| Revenue | DKK 807K | +32% |
| EBITDA | DKK 184K | +298% |
| Net profit | DKK 27K | +110% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 555K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.479 | 3.058 | 2.641 | 2.366 | 190 | 597 | 769 | 625 | 611 | 807 |
| Staff expenses | -2.050 | -2.225 | -2.300 | -2.483 | -2 | -648 | -578 | -684 | -704 | -623 |
| EBITDA | 429 | 834 | 341 | -117 | 187 | -51 | 192 | -59 | -93 | 184 |
| Depreciation & amort. | -356 | -325 | -27 | -100 | -0 | -60 | -94 | -99 | -131 | -131 |
| EBIT | 73 | 509 | 315 | -217 | 187 | -111 | 97 | -158 | -223 | 53 |
| Net financials | -321 | -282 | -208 | -114 | -2 | -52 | -80 | -97 | -82 | -80 |
| Profit before tax | -248 | 227 | 107 | -331 | 186 | -163 | 17 | -255 | -305 | -27 |
| Tax | -61 | 59 | -44 | -71 | 41 | -36 | 4 | -60 | -18 | -55 |
| Net profit | -187 | 168 | 150 | -260 | 145 | -127 | 13 | -194 | -287 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.888 | 8.825 | 3.780 | 4.034 | 1.738 | 3.654 | 3.953 | 4.171 | 3.231 | 3.211 |
| Equity | 2.295 | 2.738 | 1.238 | 979 | 1.124 | 996 | 1.009 | 815 | 528 | 555 |
| Long-term debt | 3.363 | 3.105 | 0 | 0 | 0 | 1.662 | 1.583 | 1.502 | 1.419 | 1.337 |
| Short-term debt | 3.230 | 2.871 | 2.542 | 3.055 | 609 | 995 | 1.361 | 1.837 | 1.284 | 1.319 |
| Total debt | 6.593 | 6.087 | 2.542 | 3.055 | 609 | 2.658 | 2.944 | 3.339 | 2.703 | 2.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KINGO EILERTSEN ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kingo Eilertsen | Management | 0 companies |
| Søren Eske Jensen | Chairman | 0 companies |
| Berit Eilertsen | Board of Directors | 0 companies |
| Jesper Kingo Christensen | Board of Directors | 0 companies |
| Anders Kristian Larsen | Chairman | 0 companies |