| Revenue | DKK -50K | -18% |
| EBITDA | DKK -50K | +18% |
| Net profit | DKK 114K | -82% |
| Total assets | DKK 15,3M | +1% |
| Equity | DKK 15,2M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 374.549 | 364.251 | 364.682 | 417.869 | 459.907 | 480.471 | -13.699 | -250 | 0 | -189 | -61 | -50 |
| Staff expenses | -0 | -123.193 | -129.634 | -132.256 | -144.777 | -161.349 | -194.330 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | 52.148 | 47.915 | 45.358 | 50.544 | 55.613 | 63.540 | -13.699 | -250 | -139 | -189 | -61 | -50 |
| Depreciation & amort. | -2.412 | -12.258 | -12.046 | -11.946 | -12.145 | -9.963 | -10.970 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.474 | 39.890 | 35.869 | 33.412 | 38.399 | 45.650 | 52.570 | -13.699 | -250 | -139 | -189 | -61 | -50 |
| Net financials | 24.799 | -4.227 | -3.537 | -3.577 | -2.938 | -3.022 | -1.713 | 525.121 | -977 | -187 | -40.281 | 795 | 199 |
| Profit before tax | 22.325 | 35.663 | 32.332 | 29.835 | 35.461 | 42.628 | 50.857 | 511.422 | -1.227 | -326 | -40.470 | 734 | 149 |
| Tax | -269 | 10.438 | 9.148 | 10.070 | 12.375 | 10.530 | 11.994 | 1.481 | -0 | -0 | -0 | 102 | 35 |
| Net profit | 22.594 | 25.225 | 23.184 | 19.765 | 23.086 | 31.259 | 37.284 | 509.941 | -1.227 | -326 | -40.470 | 632 | 114 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260.803 | 260.082 | 267.847 | 273.777 | 300.487 | 298.631 | 306.284 | 718.784 | 199.244 | 148.806 | 66.349 | 15.161 | 15.282 |
| Equity | 126.898 | 139.971 | 153.153 | 107.450 | 120.990 | 147.501 | 173.458 | 670.308 | 199.081 | 148.755 | 66.285 | 15.117 | 15.231 |
| Long-term debt | 39.248 | 35.837 | 33.942 | 65.628 | 52.516 | 38.826 | 22.606 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86.215 | 75.168 | 71.661 | 92.308 | 113.900 | 103.974 | 103.561 | 48.476 | 163 | 51 | 64 | 44 | 51 |
| Total debt | 125.463 | 111.005 | 105.603 | 157.936 | 166.416 | 142.800 | 126.167 | 48.476 | 163 | 51 | 64 | 44 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CS Management | Management | 2003 | — | — |
EN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TK Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
AQUAFUTURA ApS | Company | 25.0% | 25.0% | 2015 |
AQUALIBRA ApS | Company | 25.0% | 25.0% | 2015 |
ENS HOLDING ApS | Company | 25.0% | 25.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Hufnagl | Chief Executive Officer | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Erik Nansen Scherfig | Chief Executive Officer | 0 companies |
| Tyge Kjær Rasmussen | Unofficial title | 0 companies |
| Harto Kalevi Viiala | Board of Directors | 0 companies |
| Henrik Thal Jantzen | Board of Directors | 0 companies |
| Harry Olavi Viiala | Chairman | 0 companies |
| Jørgen Kjergaard Madsen | Board of Directors | 0 companies |
| Torben Buhl | Board of Directors | 0 companies |