| Revenue | DKK -143K | +178% |
| EBITDA | DKK -143K | -178% |
| Net profit | DKK 794K | +282% |
| Total assets | DKK 13,3M | +13% |
| Equity | DKK 9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 3 | -1 | -1 | -53 | -6 | -2 | -5 | -5 | -2 | -183 | -51 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | 2.369 | -1 | -1 | -53 | -6 | -2 | -5 | -5 | -2 | -183 | -51 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | 2.369 | -1 | -1 | -53 | -6 | -2 | -5 | -5 | -2 | -183 | -51 | -142 |
| Net financials | 1.014 | 2.365 | 4.051 | 3.029 | 4.206 | 3.547 | 2.072 | 3.629 | 2.754 | 1.629 | 522 | 274 | 969 |
| Profit before tax | 1.159 | 2.368 | 4.050 | 3.027 | 4.153 | 3.541 | 2.069 | 3.624 | 2.749 | 1.626 | 339 | 222 | 827 |
| Tax | 34 | 1 | 2 | 8 | -2 | 5 | 12 | 42 | -46 | 99 | -114 | 14 | 33 |
| Net profit | 1.125 | 2.367 | 4.047 | 3.019 | 4.155 | 3.536 | 2.057 | 3.582 | 2.796 | 1.527 | 453 | 208 | 794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.871 | 6.876 | 15.133 | 9.456 | 14.608 | 8.509 | 10.296 | 14.329 | 8.549 | 9.358 | 8.276 | 11.794 | 13.317 |
| Equity | 125 | 6.145 | 6.992 | 7.311 | 9.967 | 8.503 | 9.560 | 8.142 | 7.938 | 9.351 | 8.190 | 8.280 | 8.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 731 | 8.141 | 2.144 | 4.642 | 6 | 736 | 6.187 | 611 | 6 | 86 | 3.514 | 4.365 |
| Total debt | 6 | 731 | 8.141 | 2.144 | 4.642 | 6 | 736 | 6.187 | 611 | 6 | 86 | 3.514 | 4.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Traberg | Audit | 0 companies |