| Revenue | DKK 6K | -78% |
| EBITDA | DKK 6K | -78% |
| Net profit | DKK 6K | -78% |
| Total assets | DKK 314K | +0% |
| Equity | DKK 314K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 49 | -4 | -118 | 181 | 139 | -133 | -2 | -41 | 77 | 33 | 25 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 291 | 49 | -4 | -118 | 181 | 139 | -133 | -2 | -41 | 77 | 33 | 25 | 6 |
| Depreciation & amort. | -444 | -595 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -546 | -4 | -118 | 181 | 139 | -133 | -2 | -41 | 77 | 33 | 25 | 6 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1.200 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Profit before tax | -152 | -546 | -4 | -118 | 181 | 1.339 | -133 | -2 | -41 | 77 | 33 | 25 | 6 |
| Tax | -38 | -0 | -0 | -0 | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -114 | -546 | -4 | -118 | 140 | 1.339 | -133 | -2 | -41 | 77 | 33 | 25 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 925 | 323 | 318 | 202 | 159 | 372 | 216 | 214 | 182 | 319 | 290 | 315 | 314 |
| Equity | -462 | -1.008 | -1.013 | -1.130 | -990 | 349 | 216 | 214 | 173 | 250 | 283 | 308 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.387 | 1.332 | 1.331 | 1.332 | 1.149 | 23 | 0 | 0 | 9 | 69 | 7 | 7 | 0 |
| Total debt | 1.387 | 1.332 | 1.331 | 1.332 | 1.149 | 23 | 0 | 0 | 9 | 69 | 7 | 7 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC2M INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Individual | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Stig Tolboe | Chief Executive Officer | 0 companies |
| Kurt Emil Jacobsen | Management | 0 companies |