| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK -246K | -114% |
| Total assets | DKK 31,4M | -2% |
| Equity | DKK 31,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -5 | -5 | -9 | -21 | -10 | -14 | -11 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -17 | -14 | -5 | -5 | -5 | -9 | -21 | -10 | -14 | -11 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -14 | -5 | -5 | -5 | -9 | -21 | -10 | -14 | -11 | -11 | -12 | -12 |
| Net financials | 1.288 | 111 | 1.808 | 980 | -1.010 | 1.060 | 198 | -255 | 2.708 | 2.857 | -1.410 | 3.624 | 2.496 | -234 |
| Profit before tax | 1.272 | 94 | 1.794 | 975 | -1.015 | 1.055 | 189 | -277 | 2.698 | 2.843 | -1.421 | 3.612 | 2.484 | -246 |
| Tax | 212 | 63 | 995 | -628 | -163 | 165 | 106 | 78 | 591 | 623 | -198 | 686 | 681 | -0 |
| Net profit | 1.061 | 32 | 799 | 1.603 | -852 | 890 | 84 | -355 | 2.107 | 2.221 | -1.223 | 2.926 | 1.803 | -246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.004 | 23.700 | 25.102 | 25.695 | 24.546 | 24.936 | 25.031 | 24.705 | 26.881 | 29.499 | 27.115 | 30.565 | 32.190 | 31.420 |
| Equity | 23.908 | 23.640 | 24.139 | 25.442 | 24.291 | 24.881 | 24.864 | 24.409 | 26.316 | 28.337 | 27.014 | 29.881 | 31.584 | 31.238 |
| Long-term debt | 96 | 60 | 78 | 60 | 0 | 0 | 0 | 114 | 550 | 586 | 0 | 648 | 497 | 0 |
| Short-term debt | 96 | 60 | 963 | 253 | 255 | 55 | 167 | 182 | 15 | 577 | 100 | 36 | 109 | 182 |
| Total debt | 96 | 60 | 963 | 253 | 255 | 55 | 167 | 296 | 565 | 1.162 | 100 | 684 | 605 | 182 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| John Menå | Board of Directors | 0 companies |
| Katrine Blume Jørgensen | Board of Directors | 0 companies |
| Niels Blume Jørgensen | Board of Directors | 0 companies |
| Jens Bissenbacher | Board of Directors | 0 companies |