| Revenue | DKK 3,4M | -80% |
| EBITDA | DKK 383K | -92% |
| Net profit | DKK 49K | -98% |
| Total assets | DKK 3,6M | -70% |
| Equity | DKK 988K | -86% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.617 | 10.243 | 10.912 | 10.657 | 10.835 | 16.364 | 15.636 | 16.504 | 3.375 |
| Staff expenses | -7.453 | -7.672 | -8.173 | -8.049 | -9.064 | -12.285 | -11.739 | -11.975 | -2.015 |
| EBITDA | 1.164 | 2.572 | 2.740 | 2.608 | 1.771 | 4.079 | 3.898 | 4.529 | 383 |
| Depreciation & amort. | -317 | -475 | -669 | -968 | -1.020 | -1.162 | -1.207 | -657 | -271 |
| EBIT | 847 | 2.096 | 2.070 | 1.640 | 752 | 2.917 | 2.691 | 3.872 | 112 |
| Net financials | -279 | -254 | -154 | -149 | -84 | -289 | -230 | -212 | -60 |
| Profit before tax | 568 | 1.842 | 1.916 | 1.491 | 668 | 2.628 | 2.461 | 3.660 | 52 |
| Tax | 145 | 409 | 447 | 340 | 145 | 580 | 538 | 804 | 4 |
| Net profit | 423 | 1.433 | 1.470 | 1.151 | 523 | 2.048 | 1.923 | 2.856 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.070 | 11.735 | 14.155 | 13.683 | 14.200 | 14.731 | 12.650 | 11.896 | 3.572 |
| Equity | 2.795 | 3.828 | 4.897 | 5.598 | 5.271 | 6.869 | 6.383 | 7.240 | 988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 0 |
| Short-term debt | 10.064 | 7.637 | 8.875 | 7.636 | 8.545 | 7.523 | 5.999 | 4.250 | 2.584 |
| Total debt | 10.064 | 7.637 | 8.875 | 7.636 | 8.545 | 7.523 | 5.999 | 4.449 | 2.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSA HOLDING ApS | Company | 20.0% | 20.0% | 2003 |
GRØNNEGYDEN HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
GARTNERIET 3KANTEN ApS | Company | 20.0% | 20.0% | 2018 |
PLANTELINK HOLDING ApS | Company | 20.0% | 20.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Larsen | Management | 0 companies |
| Jesper Skjellerup Slot | Board of Directors | 0 companies |
| Søren Møller | Board of Directors | 0 companies |
| Keld Stig Andersen | Board of Directors | 0 companies |