| Revenue | DKK -17K | +10% |
| EBITDA | DKK -17K | -10% |
| Net profit | DKK 1,8M | +24% |
| Total assets | DKK 16M | +12% |
| Equity | DKK 16M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 76 | 32 | 89 | — | 24 | 37 | 33 | 15 | 11 | -15 | -2 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 76 | 32 | 89 | -10 | 24 | 37 | 33 | 15 | 1 | -15 | -2 | -15 | -17 |
| Depreciation & amort. | 56 | 44 | 16 | -28 | -0 | -16 | -28 | -28 | -28 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 32 | 16 | 61 | -10 | 7 | 9 | 5 | -13 | 1 | -15 | -2 | -15 | -17 |
| Net financials | 790 | 414 | 851 | 491 | 551 | 1.049 | 977 | 688 | 740 | 1.533 | 1.083 | 1.262 | 1.488 | 1.844 |
| Profit before tax | 809 | 446 | 867 | 552 | 542 | 1.056 | 986 | 693 | 727 | 1.534 | 1.068 | 1.260 | 1.473 | 1.827 |
| Tax | 3 | 7 | 11 | 24 | 1 | 8 | 11 | 9 | 12 | 9 | 5 | 14 | 11 | 9 |
| Net profit | 806 | 439 | 856 | 527 | 541 | 1.048 | 975 | 684 | 715 | 1.524 | 1.063 | 1.247 | 1.462 | 1.818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.764 | 5.093 | 5.833 | 6.016 | 6.458 | 7.406 | 8.279 | 8.849 | 9.454 | 10.868 | 11.818 | 12.950 | 14.295 | 15.991 |
| Equity | 4.671 | 5.014 | 5.773 | 6.001 | 6.441 | 7.389 | 8.260 | 8.838 | 9.445 | 10.859 | 11.809 | 12.941 | 14.286 | 15.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 79 | 60 | 16 | 17 | 16 | 16 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Total debt | 93 | 79 | 60 | 16 | 17 | 16 | 16 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henningsen | Management | 0 companies |