| Revenue | DKK -15K | +3% |
| EBITDA | DKK -15K | -3% |
| Net profit | DKK -9K | -111% |
| Total assets | DKK 727K | -15% |
| Equity | DKK 713K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -14 | -15 | -14 | — | -14 | -15 | -13 | -13 | -12 | -12 | -14 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -15 | -64 | -67 | -64 | -15 | -13 | -13 | -12 | -12 | -14 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -15 | -64 | -67 | -64 | -15 | -13 | -13 | -12 | -12 | -14 | -15 | -15 |
| Net financials | 152 | 36 | 77 | 151 | -4 | 59 | 26 | 42 | -42 | 161 | -75 | 24 | 99 | 4 |
| Profit before tax | 140 | 22 | 63 | 87 | -71 | -5 | 12 | 29 | -55 | 148 | -87 | 10 | 84 | -12 |
| Tax | 2 | 5 | 15 | 21 | -5 | -12 | 3 | 6 | -12 | 33 | -0 | 0 | 1 | -3 |
| Net profit | 138 | 17 | 47 | 66 | -66 | 7 | 9 | 23 | -43 | 116 | -87 | 10 | 82 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.908 | 2.627 | 2.390 | 2.227 | 1.855 | 1.749 | 1.453 | 1.371 | 1.196 | 1.214 | 997 | 893 | 858 | 727 |
| Equity | 2.897 | 2.614 | 2.361 | 2.127 | 1.761 | 1.568 | 1.414 | 1.330 | 1.179 | 1.185 | 984 | 880 | 844 | 713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 13 | 28 | 100 | 94 | 181 | 39 | 40 | 16 | 29 | 13 | 13 | 14 | 14 |
| Total debt | 11 | 13 | 28 | 100 | 94 | 181 | 39 | 40 | 16 | 29 | 13 | 13 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|