| Revenue | DKK -43K | +661% |
| EBITDA | DKK -163K | -30% |
| Net profit | DKK -164K | -304% |
| Total assets | DKK 3,5M | -8% |
| Equity | DKK 3,5M | -8% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -44 | -40 | -40 | -11 | -4 | -13 | 1 | -6 | -19 | 43 | -6 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 |
| EBITDA | -55 | -44 | -40 | -40 | -11 | -4 | -13 | 1 | -6 | -19 | 43 | -126 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -19 |
| EBIT | -55 | -44 | -40 | -40 | -11 | -4 | -13 | 1 | -6 | -19 | 43 | -145 | -182 |
| Net financials | 262 | 166 | 417 | -58 | 215 | 59 | -43 | 55 | 628 | -2 | 93 | 249 | 18 |
| Profit before tax | 208 | 123 | 377 | -99 | 204 | 56 | -57 | 57 | 622 | -21 | 136 | 104 | -164 |
| Tax | 52 | 30 | 87 | -0 | 25 | 12 | -12 | 12 | 137 | -5 | 30 | 24 | -0 |
| Net profit | 156 | 93 | 291 | -99 | 179 | 44 | -44 | 44 | 485 | -17 | 106 | 80 | -164 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.921 | 3.904 | 4.145 | 3.888 | 3.975 | 3.819 | 3.661 | 3.599 | 4.060 | 3.844 | 3.853 | 3.800 | 3.509 |
| Equity | 3.789 | 3.783 | 3.974 | 3.774 | 3.953 | 3.797 | 3.646 | 3.583 | 3.957 | 3.828 | 3.819 | 3.782 | 3.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 121 | 171 | 114 | 22 | 22 | 15 | 16 | 103 | 16 | 34 | 18 | 13 |
| Total debt | 132 | 121 | 171 | 114 | 22 | 22 | 15 | 16 | 103 | 16 | 34 | 18 | 13 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Højgaard | Chairman | 0 companies |
| Jannik Højgaard | Board of Directors | 0 companies |
| Michael Højgaard | Board of Directors | 0 companies |