| Revenue | DKK 146K | -16% |
| EBITDA | DKK -553K | -419% |
| Net profit | DKK -762K | -145% |
| Total assets | DKK 48,5M | +10% |
| Equity | DKK 33,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -184 | -35 | -118 | -85 | -111 | -137 | 5 | -79 | -62 | -71 | -54 | 166 | 174 | 146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -184 | -35 | -128 | -95 | -111 | -137 | 5 | -79 | -316 | -71 | -128 | 63 | 174 | -553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -35 | -71 | -271 | -41 | -287 | -17 | -173 | -202 | -314 |
| EBIT | -184 | -35 | -128 | -95 | -125 | -172 | -67 | -349 | -357 | -358 | -145 | -110 | -29 | -867 |
| Net financials | 3.143 | 3.173 | 1.406 | 1.307 | 2.544 | 83 | 366 | 927 | 2.065 | 29 | 678 | -77 | 1.992 | 137 |
| Profit before tax | 2.959 | 3.138 | 1.278 | 1.213 | 2.418 | -90 | 299 | 578 | 1.709 | -329 | 532 | -187 | 1.963 | -730 |
| Tax | 30 | 28 | 26 | 43 | 29 | 22 | 47 | -13 | -102 | 171 | -123 | -124 | 254 | 31 |
| Net profit | 2.929 | 3.111 | 1.251 | 1.170 | 2.390 | -112 | 252 | 591 | 1.811 | -500 | 655 | -63 | 1.709 | -762 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.191 | 32.962 | 33.428 | 34.234 | 36.565 | 35.895 | 36.097 | 36.921 | 42.035 | 41.887 | 41.211 | 43.315 | 44.138 | 48.459 |
| Equity | — | — | 33.422 | 34.192 | 36.282 | 35.870 | 36.022 | 36.513 | 38.224 | 37.624 | 37.229 | 36.166 | 35.375 | 33.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 1.837 |
| Short-term debt | 619 | 291 | 6 | 42 | 283 | 25 | 62 | 391 | 3.811 | 4.255 | 3.982 | 6.598 | 8.153 | 12.903 |
| Total debt | 619 | 291 | 6 | 42 | 283 | 25 | 62 | 391 | 3.811 | 4.255 | 3.982 | 6.598 | 8.196 | 14.740 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2003 | |
| Individual | 0.0% | 0.0% | 2003 | |
| Individual | 0.0% | 0.0% | 2003 |
| Person | Role here | Other companies |
|---|