| Revenue | DKK 25,6M | +5% |
| EBITDA | DKK 8M | -9% |
| Net profit | DKK 5,9M | -9% |
| Total assets | DKK 36,5M | +15% |
| Equity | DKK 6,3M | -68% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.983 | 22.963 | 23.769 | 24.413 | 25.600 |
| Staff expenses | -12.062 | -13.231 | -13.963 | -15.590 | -17.374 |
| EBITDA | 9.921 | 9.732 | 9.807 | 8.822 | 8.011 |
| Depreciation & amort. | -679 | -938 | -414 | -1.093 | -751 |
| EBIT | 9.242 | 8.794 | 9.392 | 7.730 | 7.259 |
| Net financials | -341 | -1.335 | -791 | 647 | 372 |
| Profit before tax | 8.901 | 7.459 | 8.601 | 8.377 | 7.631 |
| Tax | 1.991 | 1.672 | 1.953 | 1.921 | 1.747 |
| Net profit | 6.910 | 5.787 | 6.648 | 6.456 | 5.885 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.367 | 30.855 | 31.469 | 31.887 | 36.517 |
| Equity | 11.714 | 17.501 | 19.050 | 19.506 | 6.260 |
| Long-term debt | 755 | 0 | 1.843 | 0 | 16.852 |
| Short-term debt | 19.898 | 13.354 | 10.577 | 12.381 | 13.405 |
| Total debt | 20.653 | 13.354 | 12.420 | 12.381 | 30.257 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PR Chief Executive Officer | Chief Executive Officer | 2003 |
KB Management | Management | 2025 |
| Former (1) | ||
JE Management | Management | 2003 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Rudy Bonde | Chief Executive Officer | 0 companies |
| Kaare Blak | Management | 0 companies |
| Jan Eilenberg | Management | 0 companies |