| Revenue | DKK -15K | -29% |
| EBITDA | DKK -15K | +69% |
| Net profit | DKK -2M | -166% |
| Total assets | DKK 17,9M | -36% |
| Equity | DKK 17,9M | -35% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.028 | 1.513 | 1.194 | 1.736 | 2.050 | -7 | -6 | -7 | -6 | -6 | -6 | -7 | -21 | -15 |
| Staff expenses | -445 | -854 | -956 | -922 | -1.165 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 498 | 541 | 125 | 671 | 885 | -9 | -6 | -7 | -6 | -11 | -6 | -21 | -48 | -15 |
| Depreciation & amort. | -20 | -35 | -35 | -51 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 478 | 506 | 90 | 619 | 844 | -9 | -6 | -7 | -6 | -11 | -6 | -21 | -48 | -15 |
| Net financials | 101 | 151 | 230 | 200 | 1.935 | 3.633 | 1.011 | 570 | 2.148 | 2.902 | -567 | 20.243 | 3.737 | -2.219 |
| Profit before tax | 579 | 657 | 320 | 819 | 2.779 | 3.624 | 1.005 | 563 | 2.142 | 2.896 | -573 | 20.236 | 3.715 | -2.234 |
| Tax | 120 | 127 | 27 | 153 | 203 | 54 | 56 | 19 | 256 | 511 | -135 | 618 | 641 | -225 |
| Net profit | 459 | 531 | 294 | 666 | 2.574 | 3.568 | 944 | 539 | 1.884 | 2.380 | -438 | 19.604 | 3.048 | -2.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.782 | 2.176 | 2.253 | 2.909 | 5.573 | 7.254 | 8.070 | 8.504 | 10.291 | 12.663 | 11.998 | 31.945 | 27.959 | 17.909 |
| Equity | 1.384 | 1.818 | 2.015 | 2.583 | 5.057 | 7.225 | 8.065 | 8.499 | 10.274 | 12.544 | 11.993 | 31.483 | 27.413 | 17.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 457 | 539 | 0 |
| Short-term debt | 392 | 352 | 235 | 321 | 511 | 29 | 5 | 5 | 17 | 119 | 5 | 5 | 7 | 5 |
| Total debt | 392 | 352 | 235 | 321 | 511 | 29 | 5 | 5 | 17 | 119 | 5 | 462 | 546 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|