| Revenue | DKK 12K | -51% |
| EBITDA | DKK 12K | -51% |
| Net profit | DKK 550K | +8% |
| Total assets | DKK 8,3M | +5% |
| Equity | DKK 8,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -904 | — | — | -9 | -20 | -35 | -38 | -11 | 0 | 0 | 27 | 25 | 12 |
| Staff expenses | -306 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 0 | 0 | -9 | -20 | -35 | -38 | -11 | -17 | -19 | 27 | 25 | 12 |
| Depreciation & amort. | -43 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 |
| EBIT | -2 | 0 | 0 | -12 | -20 | -35 | -38 | -11 | -17 | -19 | 15 | 13 | 0 |
| Net financials | -3 | 0 | 0 | 275 | 527 | 639 | 666 | 2.025 | 1.318 | 1.512 | 644 | 498 | 549 |
| Profit before tax | -2 | 0 | 0 | 262 | 508 | 605 | 628 | 2.014 | 1.301 | 1.493 | 659 | 511 | 550 |
| Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | 0 | 0 | 262 | 508 | 605 | 628 | 2.014 | 1.301 | 1.493 | 659 | 511 | 550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 0 | 0 | 1.635 | 2.010 | 2.357 | 2.931 | 5.100 | 6.130 | 7.514 | 8.071 | 7.927 | 8.349 |
| Equity | 145 | 0 | 0 | 1.052 | 1.560 | 2.164 | 2.792 | 4.807 | 6.108 | 7.488 | 8.033 | 7.879 | 8.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -135 | 0 | 0 | 583 | 450 | 193 | 138 | 293 | 22 | 27 | 38 | 48 | 42 |
| Total debt | -135 | 0 | 0 | 583 | 450 | 193 | 138 | 293 | 22 | 27 | 38 | 48 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|