| Revenue | DKK -19K | -20% |
| EBITDA | DKK -19K | +20% |
| Net profit | DKK -85K | +6% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK -2,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 34 | 58 | -4 | 30 | 35 | -40 | -33 | -36 | -29 | -26 | -26 | -24 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 34 | 58 | -4 | 30 | 35 | -40 | -33 | -36 | -29 | -26 | -26 | -24 | -19 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -19 | -19 | -19 | -48 | -48 | -48 |
| EBIT | 33 | 16 | 40 | -21 | 13 | 18 | -57 | -51 | -54 | -47 | -44 | -74 | -72 | -67 |
| Net financials | -368 | -10 | -94 | -160 | -89 | -12 | -22 | -20 | -11 | -14 | -14 | -14 | -18 | -17 |
| Profit before tax | -26 | 6 | -54 | -182 | -76 | 5 | -79 | -71 | -65 | -61 | -59 | -88 | -90 | -85 |
| Tax | 4 | -16 | -19 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | 23 | -35 | -221 | -76 | 5 | -79 | -71 | -65 | -61 | -59 | -88 | -90 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.617 | 0 | 0 | 0 | 1.456 | 1.439 | 1.421 | 1.404 | 1.385 | 1.367 | 1.480 | 1.432 | 1.379 | 1.332 |
| Equity | 1.394 | 0 | 0 | 0 | -1.704 | -1.698 | -1.777 | -1.848 | -1.914 | -1.975 | -2.034 | -2.122 | -2.212 | -2.296 |
| Long-term debt | -2.498 | 0 | 0 | 0 | 414 | 387 | 372 | 2.796 | 2.832 | 2.870 | 2.991 | 3.017 | 3.509 | 3.524 |
| Short-term debt | -512 | 0 | 0 | 0 | 2.746 | 2.750 | 2.827 | 456 | 467 | 472 | 523 | 537 | 82 | 104 |
| Total debt | -3.011 | 0 | 0 | 0 | 3.160 | 3.137 | 3.199 | 3.252 | 3.299 | 3.342 | 3.514 | 3.554 | 3.591 | 3.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2003 | — | — |
BN Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARKE NEUBAUER HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
BENT NEUBAUER HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Neubauer | Management | 0 companies |
| Bent Neubauer | Management | 0 companies |