| Revenue | DKK -15K | -38% |
| EBITDA | DKK -15K | +38% |
| Net profit | DKK -78K | -115% |
| Total assets | DKK 3,3M | +20% |
| Equity | DKK 1,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 15 | — | -84 | — | -33 | -25 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -0 | -0 | -7 | -18 | -106 | -93 | -144 | -99 | -84 | -6 | -33 | -25 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -0 | -0 | -7 | -18 | -106 | -93 | -144 | -99 | -84 | -6 | -33 | -25 | -15 |
| Net financials | 149 | 49 | -4 | 46 | 148 | 637 | -537 | 703 | 126 | -813 | 215 | 142 | 557 | -157 |
| Profit before tax | 127 | 49 | -4 | 39 | 130 | 531 | -630 | 559 | 27 | -896 | 209 | 109 | 533 | -172 |
| Tax | 34 | 15 | 0 | 7 | 23 | -29 | -19 | -0 | -29 | -0 | -0 | -5 | 7 | -94 |
| Net profit | 92 | 35 | -4 | 33 | 107 | 561 | -611 | 559 | 56 | -896 | 209 | 114 | 526 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 1.219 | 1.244 | 1.284 | 1.425 | 2.223 | 3.122 | 3.221 | 3.326 | 2.489 | 2.755 | 2.985 | 2.799 | 3.346 |
| Equity | 1.215 | 1.249 | 1.244 | 1.277 | 1.388 | 1.948 | 1.337 | 1.896 | 1.952 | 1.055 | 1.264 | 1.377 | 1.904 | 1.825 |
| Long-term debt | 31 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | -29 | 0 | 7 | 14 | 274 | 1.785 | 1.325 | 1.375 | 1.434 | 1.491 | 1.607 | 895 | 1.521 |
| Total debt | 171 | -29 | 0 | 7 | 37 | 274 | 1.785 | 1.325 | 1.375 | 1.434 | 1.491 | 1.607 | 895 | 1.521 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|