| Revenue | DKK 80K | +4738% |
| EBITDA | DKK 51K | +211% |
| Net profit | DKK 13K | +145% |
| Total assets | DKK 681K | -2% |
| Equity | DKK 305K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 46 | 57 | 54 | 46 | 36 | 83 | 84 | 75 | 18 | -21 | -24 | 2 | 80 |
| Staff expenses | -102 | -94 | -82 | -65 | -83 | -67 | -63 | -57 | -49 | -38 | -41 | -43 | -48 | -29 |
| EBITDA | 1 | -48 | -25 | -11 | -37 | -30 | 20 | 26 | 27 | -20 | -62 | -68 | -46 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -48 | -25 | -11 | -37 | -30 | 20 | 20 | 15 | -20 | -62 | -68 | -46 | 51 |
| Net financials | 1 | 89 | 182 | 358 | 98 | 143 | -81 | 78 | 142 | 263 | -261 | 227 | 51 | -38 |
| Profit before tax | 2 | 41 | 157 | 348 | 61 | 113 | -61 | 98 | 158 | 243 | -323 | 159 | 5 | 13 |
| Tax | 1 | 10 | 40 | 83 | 14 | 26 | -13 | 22 | 34 | 53 | -70 | 35 | 35 | -1 |
| Net profit | 2 | 31 | 117 | 265 | 48 | 88 | -48 | 76 | 123 | 189 | -253 | 124 | -30 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.046 | 995 | 1.027 | 1.256 | 1.240 | 1.227 | 1.087 | 1.149 | 1.278 | 1.485 | 1.125 | 1.119 | 698 | 681 |
| Equity | 906 | 840 | 861 | 1.027 | 974 | 958 | 804 | 773 | 785 | 862 | 494 | 500 | 392 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 22 | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 155 | 166 | 228 | 266 | 269 | 283 | 370 | 472 | 571 | 631 | 618 | 306 | 376 |
| Total debt | 140 | 155 | 166 | 228 | 266 | 269 | 283 | 376 | 493 | 623 | 631 | 618 | 306 | 376 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Højer Jensen | Board of Directors | 0 companies |
| Lone Petersen | Board of Directors | 0 companies |