| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | -77% |
| Net profit | DKK 3K | -95% |
| Total assets | DKK 240K | -26% |
| Equity | DKK 191K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 8 | 27 | 42 | 34 | 8 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -19 | 7 | 24 | 26 | 4 | -2 | -1 | -1 | -1 | -5 | -3 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -19 | 7 | 24 | 26 | 4 | -2 | -1 | -1 | -1 | -5 | -3 | -2 | -3 |
| Net financials | 13 | 42 | 20 | 22 | 9 | 21 | 6 | 13 | -15 | 30 | -57 | 23 | 80 | 8 |
| Profit before tax | -8 | 24 | 27 | 46 | 35 | 25 | 3 | 12 | -17 | 29 | -62 | 20 | 78 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 3 | 3 | 3 | 1 | 1 | 7 | 1 |
| Net profit | -8 | 24 | 27 | 46 | 35 | 24 | 3 | 9 | -20 | 26 | -63 | 20 | 70 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 654 | 562 | 525 | 512 | 537 | 491 | 477 | 457 | 488 | 376 | 346 | 325 | 240 |
| Equity | 380 | 404 | 431 | 477 | 512 | 537 | 489 | 474 | 454 | 480 | 367 | 336 | 316 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 6 | 3 | 0 | 8 | 9 |
| Short-term debt | 277 | 251 | 131 | 48 | 0 | 0 | 0 | 0 | 0 | 2 | 6 | 10 | 1 | 40 |
| Total debt | 277 | 251 | 131 | 48 | 0 | 0 | 1 | 3 | 3 | 8 | 9 | 10 | 9 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ventrup | Founder | 0 companies |