| Revenue | DKK -13K | +114% |
| EBITDA | DKK -13K | -114% |
| Net profit | DKK -31K | -570% |
| Total assets | DKK 732K | +13% |
| Equity | DKK 173K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -7 | -6 | -6 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -7 | -6 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -7 | -6 | -6 | -13 |
| Net financials | -16 | -18 | -17 | -20 | -21 | -25 | -29 | -28 | -21 | 61 | -12 | -29 |
| Profit before tax | -20 | -22 | -22 | -24 | -26 | -30 | -34 | -33 | -28 | 55 | -18 | -42 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -6 | 6 | -25 | -10 |
| Net profit | -20 | -22 | -22 | -24 | -26 | -30 | -34 | -26 | -22 | 49 | 7 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 659 | 625 | 714 | 684 | 625 | 625 | 632 | 631 | 649 | 646 | 732 |
| Equity | 354 | 331 | 310 | 285 | 260 | 230 | 196 | 170 | 149 | 198 | 204 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 328 | 315 | 429 | 424 | 395 | 429 | 462 | 483 | 452 | 442 | 559 |
| Total debt | 288 | 328 | 315 | 429 | 424 | 395 | 429 | 462 | 483 | 452 | 442 | 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — | |
PI | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Mogens Bisborg A/S | Audit | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |