| Revenue | DKK -9K | -104% |
| EBITDA | DKK -9K | -149% |
| Net profit | DKK -17K | -211% |
| Total assets | DKK 1,4M | -1% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | -110 | -111 | -97 | -74 | -76 | 77 | 77 | 79 | 53 | 58 | 62 | 248 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | -10 | -30 | -72 | 86 | 107 | 96 | 83 | 99 | 129 | 122 | 123 | 18 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | -10 | -30 | -72 | 86 | 107 | 96 | 83 | 99 | 129 | 122 | 123 | 18 | -9 |
| Net financials | -38 | -29 | -23 | -25 | -23 | -24 | -21 | -20 | -21 | -22 | -23 | -33 | -54 | -13 |
| Profit before tax | 57 | -39 | -53 | -97 | 63 | 83 | 74 | 63 | 77 | 107 | 98 | 89 | -36 | -22 |
| Tax | 14 | -8 | -13 | -14 | 14 | 18 | 16 | 14 | 17 | 24 | 22 | 20 | -51 | -5 |
| Net profit | 43 | -32 | -40 | -83 | 49 | 65 | 58 | 49 | 60 | 84 | 77 | 70 | 15 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.583 | 1.604 | 1.657 | 1.715 | 1.763 | 1.819 | 1.881 | 1.922 | 1.974 | 2.033 | 2.090 | 2.155 | 1.434 | 1.418 |
| Equity | 427 | 459 | 499 | 556 | 605 | 670 | 728 | 777 | 837 | 921 | 997 | 1.067 | 1.083 | 1.066 |
| Long-term debt | 973 | -952 | 942 | 933 | 922 | 897 | 883 | 805 | 758 | 713 | 667 | 636 | 0 | 19 |
| Short-term debt | 155 | -161 | 182 | 188 | 195 | 204 | 219 | 287 | 322 | 324 | 336 | 350 | 300 | 287 |
| Total debt | 1.128 | -1.113 | 1.124 | 1.121 | 1.118 | 1.101 | 1.101 | 1.092 | 1.079 | 1.037 | 1.003 | 985 | 300 | 306 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|