| Revenue | DKK -72K | +103% |
| EBITDA | DKK -452K | -35% |
| Net profit | DKK 757K | -75% |
| Total assets | DKK 29,2M | +2% |
| Equity | DKK 29,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | — | — | — | — | — | — | — | -21 | -22 | -27 | -28 | -35 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -126 | -304 | -304 | -300 | -300 | -300 | -300 | -300 | -380 |
| EBITDA | 21 | -52 | 32 | 0 | 120 | 261 | 195 | 212 | -322 | -322 | -327 | -328 | -335 | -452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -52 | 32 | 0 | 120 | 261 | 195 | 212 | -322 | -322 | -327 | -328 | -335 | -452 |
| Net financials | -1.042 | -1.887 | 2.209 | 0 | -70 | 1.569 | 597 | -85 | 381 | 5.297 | 965 | 1.380 | 3.791 | 1.032 |
| Profit before tax | -70 | -1.860 | 2.189 | 0 | -86 | 1.406 | 269 | -409 | 59 | 4.975 | 638 | 1.051 | 3.456 | 580 |
| Tax | 19 | -452 | 521 | -0 | -48 | 220 | -55 | -208 | -228 | 767 | -211 | -53 | 429 | -177 |
| Net profit | -89 | -1.408 | 1.668 | 0 | 37 | 1.185 | 324 | -201 | 287 | 4.208 | 849 | 1.105 | 3.027 | 757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.764 | 17.239 | 18.705 | 0 | 18.587 | 19.685 | 19.794 | 19.493 | 19.680 | 24.060 | 26.454 | 27.507 | 28.606 | 29.174 |
| Equity | 15.754 | 16.862 | 18.229 | 0 | 18.466 | 19.551 | 19.775 | 19.474 | 19.661 | 23.769 | 24.518 | 25.523 | 28.450 | 29.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 0 |
| Short-term debt | -10 | -378 | 475 | 0 | 122 | 134 | 19 | 20 | 18 | 290 | 1.936 | 1.984 | 38 | 67 |
| Total debt | -10 | -378 | 475 | 0 | 122 | 134 | 19 | 20 | 18 | 290 | 1.936 | 1.984 | 156 | 67 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Houmøller Jessen | Board of Directors | 0 companies |
| Nicklas Houmøller Jessen | Board of Directors | 0 companies |