| Revenue | DKK -112K | +1% |
| EBITDA | DKK -112K | -1% |
| Net profit | DKK 1,8M | -56% |
| Total assets | DKK 37,2M | -10% |
| Equity | DKK 37,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -7 | -6 | -7 | -8 | -11 | -13 | -23 | -107 | -111 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -7 | -6 | -7 | -8 | -11 | -13 | -23 | -107 | -111 | -112 |
| Depreciation & amort. | 67 | 67 | 67 | 67 | -67 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -73 | -73 | -74 | -74 | -73 | -7 | -8 | -11 | -13 | -23 | -107 | -111 | -112 |
| Net financials | 282 | 641 | -1.868 | 884 | 2.140 | 3.220 | 5.086 | 2.858 | 20.495 | 4.210 | -1.209 | 3.055 | 4.964 | 2.093 |
| Profit before tax | 209 | 568 | -1.936 | 809 | 2.065 | 3.147 | 5.080 | 2.850 | 20.484 | 4.197 | -1.232 | 2.948 | 4.852 | 1.981 |
| Tax | 2 | 6 | 7 | 16 | 16 | 12 | 4 | 3 | -32 | 590 | -522 | 507 | 831 | 198 |
| Net profit | 207 | 562 | -1.943 | 793 | 2.050 | 3.134 | 5.076 | 2.847 | 20.515 | 3.607 | -710 | 2.441 | 4.021 | 1.783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.593 | 11.359 | 8.884 | 9.737 | 11.723 | 14.700 | 19.068 | 20.922 | 41.359 | 43.853 | 39.478 | 40.040 | 41.391 | 37.165 |
| Equity | 10.586 | 11.005 | 8.853 | 9.656 | 11.592 | 14.647 | 19.059 | 20.917 | 41.351 | 43.315 | 39.030 | 39.771 | 40.392 | 37.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 354 | 31 | 81 | 131 | 53 | 9 | 6 | 8 | 538 | 448 | 269 | 999 | 31 |
| Total debt | 8 | 354 | 31 | 81 | 131 | 53 | 9 | 6 | 8 | 538 | 448 | 269 | 999 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|