| Revenue | DKK -52K | -44% |
| EBITDA | DKK -52K | +44% |
| Net profit | DKK -746K | +79% |
| Total assets | DKK 4M | +32% |
| Equity | DKK -695K | -168% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 25.538 | 38.606 | -15 | -92 | -52 |
| Staff expenses | -25.030 | -38.157 | -0 | -0 | -0 |
| EBITDA | 508 | 448 | -15 | -92 | -52 |
| Depreciation & amort. | 432 | 311 | -0 | -0 | -0 |
| EBIT | 76 | 137 | -15 | -92 | -52 |
| Net financials | 24 | -44 | 188 | -3.501 | -720 |
| Profit before tax | 100 | 93 | 173 | -3.593 | -771 |
| Tax | 73 | 64 | -0 | -27 | -26 |
| Net profit | 27 | 29 | 173 | -3.567 | -746 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 12.295 | 22.813 | 5.622 | 3.055 | 4.026 |
| Equity | 5.209 | 5.238 | 4.964 | 1.022 | -695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.014 | 17.549 | 658 | 1.521 | 4.721 |
| Total debt | 7.014 | 17.549 | 658 | 1.521 | 4.721 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MW Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
KM Management | Management | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2003 – 2010 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2003 – 2003 | |
| Chairman | 2005 – 2017 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 20–24.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 10–14.99% | 5–9.99% | 2016 | |
| Company | 50–66.65% | 66.67–89.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Winther | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Søren Jansen | Board of Directors | 0 companies |
| Ole Dahl Ingvardsen | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Torben Bernth Flensby | Chairman | 0 companies |
| Lars Aaen | Board of Directors | 0 companies |
| Poul Heidelbach Foss Michelsen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |