| Revenue | DKK 0 | — |
| EBITDA | DKK -111K | +66% |
| Net profit | DKK 49M | +12% |
| Total assets | DKK 218,2M | +27% |
| Equity | DKK 217,9M | +35% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -0 | -322 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -0 | -322 | -111 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 43.329 | 48.752 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | -1 | 43.721 | 49.097 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 100 | 77 |
| Net profit | — | — | — | — | — | — | — | — | — | — | -1 | 43.621 | 49.020 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 171.804 | 218.153 |
| Equity | — | — | — | — | — | — | — | — | — | — | 112 | 161.642 | 217.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8.190 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.972 | 252 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 10.162 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KM Management | Management | 2003 | — | — |
DV Management | Management | 2003 | — | — |
HC Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Haakonsson | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Dirk Van der Ween | Management | 0 companies |
| Hamdi Conger | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| John George Krosnar | Board of Directors | 0 companies |
| Steve Wang | Board of Directors | 0 companies |
| George Michael Ruhl | Board of Directors | 0 companies |
| Christopher Watson | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |