| Revenue | DKK -38K | -63% |
| EBITDA | DKK -38K | +63% |
| Net profit | DKK 6,1M | -7% |
| Total assets | DKK 12,7M | +74% |
| Equity | DKK 12,7M | +74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -455 | -270 | -244 | -248 | -129 | -732 | -165 | -224 | -69 | -30 | -48 | -101 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -254 | -821 | -270 | -244 | -248 | -129 | -1.901 | -1.020 | -333 | -69 | -30 | -48 | -101 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -254 | -821 | -270 | -244 | -248 | -129 | -1.901 | -1.020 | -333 | -69 | -30 | -48 | -101 | -38 |
| Net financials | 2.027 | -6.987 | -5.398 | 1.331 | 2.912 | 7.657 | -2.466 | 13.085 | -5.323 | -3 | -5 | 591 | 6.618 | 6.115 |
| Profit before tax | 1.554 | -7.807 | -5.667 | 1.087 | 2.664 | 7.528 | -4.367 | 12.064 | -5.655 | -72 | -35 | 544 | 6.517 | 6.078 |
| Tax | 722 | -151 | -311 | 125 | 319 | 748 | 498 | 395 | 195 | -16 | -8 | -87 | -0 | -0 |
| Net profit | 833 | -7.656 | -5.356 | 962 | 2.345 | 6.780 | -4.865 | 11.669 | -5.850 | -56 | -28 | 630 | 6.517 | 6.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113.817 | 122.982 | 120.140 | 123.627 | 138.388 | 138.537 | 130.854 | 138.678 | 207 | 18 | 24 | 687 | 7.290 | 12.700 |
| Equity | 71.383 | 64.339 | 59.150 | 60.112 | 62.458 | 69.237 | 64.373 | 76.245 | 41 | -16 | -43 | 587 | 7.276 | 12.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42.434 | 58.643 | 60.904 | 63.303 | 75.171 | 68.387 | 66.481 | 62.433 | 166 | 34 | 68 | 100 | 14 | 38 |
| Total debt | 42.434 | 58.643 | 60.904 | 63.303 | 75.171 | 68.387 | 66.481 | 62.433 | 166 | 34 | 68 | 100 | 14 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEJ ApS | Company | 100.0% | 100.0% | 2021 |
JESPER J. LINDE HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Just Linde | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Hans Jørgen Linde | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Jess Thiersen | Chairman | 0 companies |