| Revenue | DKK 10,1M | +5% |
| EBITDA | DKK 25,7M | +104% |
| Net profit | DKK 18,8M | +128% |
| Total assets | DKK 292,6M | +8% |
| Equity | DKK 164,8M | +13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.001 | 9.676 | 10.022 | 9.585 | 10.057 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.043 | 36.612 | -37.904 | 12.585 | 25.704 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.043 | 36.612 | -37.904 | 12.585 | 25.704 |
| Net financials | -365 | -361 | -1.613 | -2.012 | -1.606 |
| Profit before tax | 10.678 | 36.251 | -39.518 | 10.572 | 24.099 |
| Tax | 2.349 | 7.975 | -8.694 | 2.326 | 5.302 |
| Net profit | 8.329 | 28.276 | -30.824 | 8.246 | 18.797 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 276.409 | 307.592 | 264.197 | 271.609 | 292.617 |
| Equity | 140.346 | 168.622 | 137.798 | 146.045 | 164.842 |
| Long-term debt | 81.388 | 79.590 | 77.880 | 76.937 | 75.594 |
| Short-term debt | 5.269 | 4.019 | 3.665 | 3.076 | 3.130 |
| Total debt | 86.657 | 83.610 | 81.545 | 80.013 | 78.724 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JB Management | Management | 2023 |
FJ Management | Management | 2019 |
CH Management | Management | 2022 |
| Former (9) | ||
LM Management | Management | 2017 – 2019 |
MH Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
MT Chief Executive Officer | Chief Executive Officer | 2009 – 2017 |
TC Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
JV Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
RL Management | Management | 2017 – 2022 |
LJ Management | Management | 2003 – 2006 |
MJ Management | Management | 2017 – 2017 |
PD Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2017 | |
| Former (14) | ||
| Chairman | 2006 – 2007 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2007 – 2017 | |
| Chairman | 2009 – 2017 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |
| Maggie Helle Juliette Kvist Guldlock | Chief Executive Officer | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Martin Trolle Thomsen | Chief Executive Officer | 0 companies |
| Troels Christian Gunnergaard | Chief Executive Officer | 0 companies |
| Jan Vilhelm Mainz Thorsen | Chief Executive Officer | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Lorenz Johannes Thorndahl Jørgensen | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Patrick De Vela | Management | 0 companies |
| Steen Bryde | Chairman | 0 companies |
| Jørgen Rossen Nielsen | Board of Directors | 0 companies |
| Eva Andrea Sigurgeirsdottir | Board of Directors | 0 companies |
| Poul Brovall Jensen | Board of Directors | 0 companies |
| Michael Elmgren | Board of Directors | 0 companies |
| Henrik Lasse Lindblad | Board of Directors | 0 companies |
| Lars Magnus Staffan Björndahl | Board of Directors | 0 companies |
| Rasmus Forup Helmich | Board of Directors | 0 companies |
| Anders Bjerno | Chairman | 0 companies |
| Mark Jørgensen | Board of Directors | 0 companies |
| Finn Overgaard | Board of Directors | 0 companies |
| Finn Hasselriis | Chairman | 0 companies |
| Kjell Erik Torne Selin | Chairman | 0 companies |
| Poul Tørring | Board of Directors | 0 companies |
| Dan Moalem | Chairman | 0 companies |
| Anders Fredslund Pedersen | Board of Directors | 0 companies |