| Revenue | DKK 538K | +1% |
| EBITDA | DKK 538K | +1% |
| Net profit | DKK 165K | -26% |
| Total assets | DKK 10,6M | -2% |
| Equity | DKK 1,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 648 | -15 | 245 | 531 | 470 | 549 | 590 | 535 | 538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | -6 | -4 | 648 | -15 | 336 | 509 | 470 | 549 | 590 | 535 | 538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -2 | -6 | -4 | 648 | -15 | 336 | 509 | 470 | 549 | 590 | 535 | 538 |
| Net financials | 0 | -1 | 0 | -16 | -3 | -22 | -274 | -125 | -88 | -132 | -134 | -247 | -326 |
| Profit before tax | 0 | -3 | -6 | -20 | 645 | -38 | 62 | 384 | 382 | 417 | 456 | 289 | 212 |
| Tax | -0 | -0 | -0 | -0 | 55 | 4 | 33 | 85 | 84 | 92 | 101 | 65 | 47 |
| Net profit | 0 | -3 | -6 | -20 | 590 | -42 | 29 | 300 | 298 | 324 | 355 | 224 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 1 | 320 | 1.037 | 3.977 | 11.723 | 11.214 | 10.536 | 10.604 | 10.873 | 10.795 | 10.618 |
| Equity | -378 | -381 | -387 | -407 | 183 | 142 | 190 | 490 | 788 | 1.112 | 1.467 | 1.691 | 1.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8.197 | 8.175 | 7.849 | 7.555 | 7.297 | 7.096 | 6.758 |
| Short-term debt | 378 | 381 | 388 | 727 | 799 | 3.776 | 3.263 | 2.391 | 1.742 | 1.780 | 1.952 | 1.851 | 1.847 |
| Total debt | 378 | 381 | 388 | 727 | 799 | 3.776 | 11.460 | 10.566 | 9.591 | 9.335 | 9.249 | 8.947 | 8.605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2014 | — | — |
DM Management | Management | 2011 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
FredBolig A/S | Company | 50.0% | 50.0% | 2017 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kylén Nørager | Management | 0 companies |
| Dennis Moesby Hansen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |