| Revenue | DKK -20K | -23% |
| EBITDA | DKK -20K | +99% |
| Net profit | DKK -20K | +99% |
| Total assets | DKK 6,1M | +0% |
| Equity | DKK 6,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -21 | -21 | -23 | -21 | -23 | -23 | -23 | -24 | -34 | -30 | -27 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -27 | -21 | -21 | -23 | -21 | -23 | -23 | -23 | -24 | -34 | -2.030 | -2.027 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -27 | -21 | -21 | -23 | -21 | -23 | -23 | -23 | -24 | -34 | -2.030 | -2.027 | -20 |
| Net financials | 1.931 | 1.771 | 2.197 | 3.090 | 3.512 | 3.354 | 3.007 | 2.682 | 3.412 | 5.961 | 38.457 | -1 | 7 | 0 |
| Profit before tax | 1.911 | 1.744 | 2.176 | 3.070 | 3.490 | 3.333 | 2.983 | 2.659 | 3.389 | 5.937 | 38.423 | -2.031 | -2.020 | -20 |
| Tax | -81 | -63 | -53 | -40 | -20 | -5 | -5 | -16 | -19 | -8 | -10 | -0 | -0 | -0 |
| Net profit | 1.992 | 1.807 | 2.229 | 3.110 | 3.509 | 3.338 | 2.988 | 2.675 | 3.408 | 5.945 | 38.433 | -2.031 | -2.020 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.484 | 9.674 | 12.201 | 13.713 | 14.289 | 15.301 | 15.045 | 14.942 | 15.698 | 18.523 | 51.159 | 8.983 | 6.086 | 6.065 |
| Equity | — | — | 7.514 | 9.823 | 12.433 | 13.771 | 14.409 | 12.494 | 13.651 | 16.717 | 50.150 | 8.968 | 6.074 | 6.053 |
| Long-term debt | 1.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.751 | 3.589 | 4.687 | 3.889 | 1.856 | 1.530 | 636 | 2.448 | 2.047 | 1.807 | 1.009 | 15 | 12 | 12 |
| Total debt | 3.505 | 3.589 | 4.687 | 3.889 | 1.856 | 1.530 | 636 | 2.448 | 2.047 | 1.807 | 1.009 | 15 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2008 | — | — |
HC Management | Management | 2003 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JIM SVENSSEN HOLDING ApS | Company | 20.0% | 20.0% | 2011 |
MS HOLDING ODENSE ApS | Company | 20.0% | 20.0% | 2008 |
PEH HOLDING ODENSE ApS | Company | 20.0% | 20.0% | 2008 |
E-P ApS | Company | 20.0% | 20.0% | 2018 |
M.ES HOLDING ODENSE ApS | Company | 20.0% | 20.0% | 2008 |
LM HOLDING ODENSE ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kramer | Management | 0 companies |
| Hans Christian Gaarmann | Management | 0 companies |
| Martin Finderup Estad | Chief Executive Officer | 0 companies |
| Jens Elkjær | Board of Directors | 0 companies |
| Marion Jensen | Board of Directors | 0 companies |
| Jim Svenssen | Board of Directors | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |
| Leif Mortensen | Board of Directors | 0 companies |
| Poul Erik Skov Hansen | Board of Directors | 0 companies |