| Revenue | DKK 57K | -80% |
| EBITDA | DKK 57K | -80% |
| Net profit | DKK 54K | -50% |
| Total assets | DKK 4,1M | +26% |
| Equity | DKK 688K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | -1 | 120 | 472 | 491 | 255 | 313 | 226 | 389 | 445 | 358 | 120 | 280 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | -1 | 120 | 472 | 491 | 255 | 313 | 226 | 389 | 445 | 358 | 120 | 280 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -157 | -165 | -164 | -216 | -202 | -305 | -321 | -326 | -311 | -173 | -0 |
| EBIT | 41 | -1 | 120 | 315 | 326 | 91 | 97 | 24 | 83 | 124 | 32 | -191 | 107 | 57 |
| Net financials | -2 | 0 | 0 | -0 | -0 | -0 | -2 | -4 | -13 | -4 | -2 | -1 | 0 | -0 |
| Profit before tax | 39 | -1 | 120 | 314 | 326 | 91 | 95 | 20 | 71 | 121 | 30 | -193 | 107 | 57 |
| Tax | -0 | -0 | 3 | -0 | 42 | 17 | 21 | 7 | 16 | 30 | 19 | -62 | -0 | 3 |
| Net profit | 39 | -1 | 117 | 314 | 284 | 74 | 74 | 13 | 55 | 91 | 12 | -131 | 107 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 740 | 1.158 | 1.204 | 1.706 | 1.918 | 2.703 | 2.801 | 4.212 | 4.235 | 3.148 | 2.668 | 3.217 | 4.057 |
| Equity | -375 | -376 | -259 | 55 | 339 | 413 | 487 | 500 | 555 | 646 | 658 | 527 | 634 | 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.424 | 3.206 |
| Short-term debt | 898 | 1.116 | 1.417 | 1.149 | 1.325 | 1.446 | 2.139 | 2.216 | 3.556 | 3.473 | 2.341 | 2.053 | 105 | 110 |
| Total debt | 898 | 1.116 | 1.417 | 1.149 | 1.325 | 1.446 | 2.139 | 2.216 | 3.556 | 3.473 | 2.341 | 2.053 | 2.530 | 3.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KV Management | Management | 2015 | — | — |
MM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Christensen | Chief Executive Officer | 0 companies |
| Bjørn Andersen | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Karen Vibeke Rasmussen | Management | 0 companies |
| Mads Mose Onsberg | Management | 0 companies |