| Revenue | DKK 9,1M | +5% |
| EBITDA | DKK 1,2M | +120% |
| Net profit | DKK 638K | +38% |
| Total assets | DKK 26,2M | +33% |
| Equity | DKK 11M | +6% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.406 | 9.960 | 9.170 | 8.710 | 9.118 |
| Staff expenses | -6.707 | -7.357 | -7.547 | -8.143 | -7.870 |
| EBITDA | -1.342 | 2.602 | 1.623 | 567 | 1.248 |
| Depreciation & amort. | -382 | -414 | -474 | -261 | -196 |
| EBIT | -1.724 | 2.188 | 1.150 | 306 | 1.051 |
| Net financials | -208 | 129 | 134 | 278 | -244 |
| Profit before tax | -1.932 | 2.317 | 1.283 | 584 | 808 |
| Tax | -484 | 307 | 283 | 122 | 169 |
| Net profit | -1.447 | 2.009 | 1.001 | 462 | 638 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.143 | 26.635 | 28.341 | 19.793 | 26.246 |
| Equity | 6.905 | 8.914 | 9.915 | 10.376 | 11.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.238 | 17.721 | 18.426 | 9.417 | 15.231 |
| Total debt | 6.238 | 17.721 | 18.426 | 9.417 | 15.231 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2023 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Horsted | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Heino Søndergaard Larsen | Board of Directors | 0 companies |
| Jens Jørgen Secher Klink | Chairman | 0 companies |
| Bente Irene Jakobsen | Board of Directors | 0 companies |