| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 628K | +5% |
| Total assets | DKK 9M | +6% |
| Equity | DKK 9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 |
| Net financials | 607 | 547 | 631 | 745 | 797 | 630 | 456 | 729 | 455 | 930 | -13 | 667 | 735 | 656 |
| Profit before tax | 605 | 543 | 629 | 742 | 795 | 627 | 453 | 727 | 452 | 928 | -15 | 664 | 732 | 653 |
| Tax | 10 | 6 | 8 | 10 | 4 | 2 | 26 | 44 | 33 | 148 | -84 | 53 | 136 | 25 |
| Net profit | 594 | 538 | 621 | 732 | 791 | 625 | 427 | 683 | 419 | 779 | 69 | 611 | 596 | 628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.129 | 2.640 | 3.215 | 3.902 | 4.637 | 5.211 | 5.590 | 6.240 | 6.600 | 7.435 | 7.317 | 7.871 | 8.497 | 8.975 |
| Equity | 2.121 | 2.636 | 3.209 | 3.892 | 4.633 | 5.208 | 5.583 | 6.213 | 6.578 | 7.302 | 7.315 | 7.868 | 8.406 | 8.973 |
| Long-term debt | 0 | 0 | 4 | 8 | 2 | 1 | 4 | 25 | 19 | 130 | 0 | 0 | 88 | 0 |
| Short-term debt | 9 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total debt | 9 | 4 | 6 | 10 | 4 | 3 | 7 | 27 | 22 | 133 | 3 | 3 | 91 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 2005 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Storm | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |