| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 609K | +17% |
| Total assets | DKK 7,7M | +6% |
| Equity | DKK 7,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -2 | -2 | -2 | -2 | -2 | -3 | -2 | -2 | -2 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -2 | -2 | -2 | -2 | -2 | -3 | -2 | -2 | -2 | -3 | -3 | -3 |
| Net financials | 588 | 525 | 605 | 723 | 793 | 630 | 435 | 697 | 430 | 829 | 38 | 627 | 637 | 633 |
| Profit before tax | 586 | 521 | 603 | 720 | 791 | 628 | 432 | 694 | 428 | 827 | 35 | 624 | 634 | 630 |
| Tax | 6 | -0 | 1 | 5 | 3 | 2 | 22 | 37 | 28 | 127 | -73 | 44 | 114 | 20 |
| Net profit | 580 | 521 | 602 | 716 | 788 | 626 | 410 | 658 | 400 | 700 | 108 | 580 | 520 | 609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.793 | 2.354 | 2.747 | 3.368 | 4.055 | 4.579 | 4.887 | 5.457 | 5.743 | 6.427 | 6.312 | 6.777 | 7.250 | 7.667 |
| Equity | 1.788 | 2.238 | 2.744 | 3.361 | 4.049 | 4.574 | 4.881 | 5.432 | 5.724 | 6.313 | 6.309 | 6.774 | 7.176 | 7.664 |
| Long-term debt | 0 | 0 | 0 | 4 | 3 | 2 | 4 | 21 | 16 | 111 | 0 | 0 | 71 | 0 |
| Short-term debt | 5 | 116 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total debt | 5 | 116 | 3 | 7 | 6 | 5 | 7 | 24 | 19 | 114 | 3 | 3 | 74 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 2005 | — | — |
PW Audit | Audit | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Storm | Audit | 0 companies |
| Per Wilstrup Larsen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |