| Revenue | DKK -13K | -377% |
| EBITDA | DKK -422K | -9446% |
| Net profit | DKK -571K | -171% |
| Total assets | DKK 6K | -99% |
| Equity | DKK -891K | -178% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 22 | -23 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 5 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 22 | -23 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 5 | -422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 22 | -23 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 5 | -422 |
| Net financials | 634 | -45 | -166 | -71 | -48 | -673 | 257 | 56 | 29 | 14 | -234 | -215 | -149 |
| Profit before tax | 620 | -22 | -189 | -105 | -48 | -673 | 257 | 55 | 29 | 14 | -236 | -210 | -571 |
| Tax | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 620 | -22 | -189 | -104 | -48 | -673 | 257 | 55 | 29 | 14 | -236 | -210 | -571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.908 | 1.832 | 1.556 | 1.407 | 1.347 | 675 | 949 | 995 | 1.039 | 1.022 | 788 | 659 | 6 |
| Equity | 1.520 | 1.401 | 1.212 | 1.012 | 864 | 90 | 347 | 297 | 217 | 176 | -110 | -321 | -891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 431 | 343 | 396 | 483 | 585 | 602 | 698 | 822 | 847 | 899 | 980 | 897 |
| Total debt | 388 | 431 | 343 | 396 | 483 | 585 | 602 | 698 | 822 | 847 | 899 | 980 | 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
IN Audit | Audit | 2003 | — | — |
BL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Inge Nilsson | Audit | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |