| Revenue | DKK -16K | +8% |
| EBITDA | DKK -16K | -8% |
| Net profit | DKK 66K | +403% |
| Total assets | DKK 5,7M | +1% |
| Equity | DKK 5,7M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.308 | 2.177 | 2.063 | 2.057 | 1.909 | 2.266 | 2.405 | 2.633 | 2.523 | 3.386 | -20 | -23 | -15 | -16 |
| Staff expenses | -951 | -943 | -966 | -966 | -955 | -887 | -448 | -563 | -491 | -542 | -5 | -0 | -0 | -0 |
| EBITDA | 1.357 | 1.234 | 1.097 | 1.091 | 954 | 1.379 | 1.957 | 2.069 | 2.033 | 2.844 | -25 | -23 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.357 | 1.234 | 1.097 | 1.091 | 954 | 1.379 | 1.957 | 2.069 | 2.033 | 2.844 | -25 | -23 | -15 | -16 |
| Net financials | 92 | 194 | 248 | 175 | 165 | 13 | 187 | 273 | 200 | -43 | 4.645 | -89 | 26 | 82 |
| Profit before tax | 1.449 | 1.428 | 1.346 | 1.266 | 1.119 | 1.393 | 2.145 | 2.343 | 2.232 | 2.800 | 4.619 | -112 | 12 | 66 |
| Tax | 374 | 224 | 341 | 307 | 253 | 311 | 477 | 486 | 481 | 604 | 969 | -0 | -1 | -0 |
| Net profit | 1.074 | 1.203 | 1.004 | 959 | 866 | 1.082 | 1.667 | 1.857 | 1.752 | 2.196 | 3.650 | -112 | 13 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.274 | 9.186 | 9.247 | 9.587 | 9.140 | 8.523 | 9.379 | 9.995 | 10.821 | 7.972 | 12.250 | 6.435 | 5.641 | 5.696 |
| Equity | 6.252 | 7.055 | 7.360 | 7.769 | 7.385 | 6.967 | 7.434 | 8.291 | 9.043 | 6.238 | 9.831 | 5.720 | 5.613 | 5.679 |
| Long-term debt | 29 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 820 | 658 | 653 | 660 | 481 | 860 | 680 | 712 | 693 | 2.419 | 716 | 28 | 17 |
| Total debt | 342 | 820 | 658 | 653 | 660 | 481 | 860 | 680 | 712 | 693 | 2.419 | 716 | 28 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|