| Revenue | DKK 1,6M | -4% |
| EBITDA | DKK 135K | +613% |
| Net profit | DKK 84K | +518% |
| Total assets | DKK 476K | -36% |
| Equity | DKK 222K | -49% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 602 | 567 | 645 | 763 | 591 | 1.006 | 1.014 | 1.075 | 1.584 | 1.640 | 1.451 | 1.384 | 1.705 | 1.642 |
| Staff expenses | -460 | -640 | -670 | -707 | -780 | -982 | -999 | -1.035 | -1.255 | -1.214 | -1.177 | -1.117 | -1.731 | -1.507 |
| EBITDA | 142 | -74 | -25 | 70 | -188 | 23 | 15 | 40 | 329 | 425 | 273 | 267 | -26 | 135 |
| Depreciation & amort. | -127 | -74 | -67 | 7 | -24 | -25 | -25 | -25 | -30 | -67 | -44 | -0 | -0 | -34 |
| EBIT | 15 | -148 | -92 | 63 | -212 | -2 | -10 | 15 | 299 | 359 | 229 | 267 | -26 | 101 |
| Net financials | 47 | 51 | 64 | 14 | 2 | 4 | 4 | 6 | 5 | 6 | 6 | 7 | 6 | 8 |
| Profit before tax | 62 | -97 | -28 | 77 | -210 | 2 | -6 | 21 | 304 | 365 | 235 | 275 | -20 | 109 |
| Tax | 16 | -23 | -7 | 21 | -45 | 1 | -1 | 5 | 68 | 81 | 51 | 59 | -0 | 25 |
| Net profit | 47 | -74 | -21 | 57 | -164 | 1 | -5 | 16 | 237 | 284 | 184 | 215 | -20 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 723 | 838 | 673 | 727 | 553 | 560 | 565 | 604 | 1.090 | 1.108 | 879 | 1.001 | 747 | 476 |
| Equity | 578 | 505 | 484 | 541 | 376 | 377 | 372 | 387 | 624 | 709 | 693 | 708 | 438 | 222 |
| Long-term debt | 0 | -19 | 0 | 0 | -51 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 333 | 190 | 186 | 177 | 183 | 193 | 217 | 449 | 384 | 186 | 293 | 309 | 254 |
| Total debt | 140 | 333 | 190 | 186 | 177 | 183 | 193 | 217 | 449 | 384 | 186 | 293 | 309 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Unofficial title | Unofficial title | 2009 | — | — |
OA Management | Management | 2009 | — | — |
FF Management | Management | 2007 | — | — |
JM Audit | Audit | 2003 | — | — |
SA Management | Management | 2020 | — | — |
JE Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edgar H. Holding - godkendt revisionsvirksomhed ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Oksana Gevorkyan | Unofficial title | 0 companies |
| Oksana Arustamyan | Management | 0 companies |
| Farshad Farman-Farahani | Management | 0 companies |
| Jens Marius Nielsen | Audit | 0 companies |
| Susana Arustamyan Hansen | Management | 0 companies |
| Jørgen Edgar Hansen | Management | 0 companies |