| Revenue | DKK -9K | +29% |
| EBITDA | DKK -9K | -29% |
| Net profit | DKK 27K | -79% |
| Total assets | DKK 295K | +16% |
| Equity | DKK 92K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | -6 | -9 | -7 | -10 | -7 | -9 | -9 | -11 | -11 | -8 | -9 | -7 | -9 |
| Staff expenses | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -2 | -4 | -7 | -10 | -8 | -9 | -10 | -12 | -11 | -8 | -9 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -2 | -4 | -7 | -10 | -8 | -9 | -10 | -12 | -11 | -8 | -9 | -7 | -9 |
| Net financials | 19 | -21 | 115 | -9 | 155 | -15 | -288 | -173 | -2 | -3 | 37 | 69 | 139 | 36 |
| Profit before tax | 23 | -23 | 112 | -16 | 145 | -22 | -297 | -183 | -14 | -14 | 29 | 60 | 132 | 27 |
| Tax | 3 | 2 | 3 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | -25 | 109 | -24 | 145 | -22 | -297 | -183 | -14 | -14 | 29 | 60 | 132 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 312 | 368 | 390 | 491 | 471 | 185 | 5 | 3 | 2 | 41 | 113 | 255 | 295 |
| Equity | 170 | 145 | 254 | 229 | 374 | 352 | 55 | -128 | -142 | -156 | -127 | -67 | 65 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 167 | 115 | 161 | 117 | 119 | 130 | 133 | 145 | 158 | 168 | 180 | 190 | 203 |
| Total debt | 179 | 167 | 115 | 161 | 117 | 119 | 130 | 133 | 145 | 158 | 168 | 180 | 190 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Erhardt Lie | Audit | 0 companies |