| Revenue | DKK -13K | +17% |
| EBITDA | DKK -13K | -17% |
| Net profit | DKK 227K | -46% |
| Total assets | DKK 1,1M | +23% |
| Equity | DKK 753K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -9 | -8 | -10 | -9 | -9 | -14 | -13 | -14 | -10 | -10 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -5 | -8 | -10 | -9 | -9 | -16 | -13 | -14 | -10 | -10 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -5 | -8 | -10 | -9 | -9 | -16 | -13 | -14 | -10 | -10 | -11 | -13 |
| Net financials | 144 | 57 | -63 | 164 | 471 | -39 | -861 | -1.425 | -4 | 989 | 100 | 313 | 431 | 240 |
| Profit before tax | 143 | 55 | -67 | 155 | 461 | -48 | -870 | -1.441 | -17 | 975 | 90 | 303 | 420 | 227 |
| Tax | 2 | 2 | 2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 141 | 53 | -69 | 157 | 464 | -48 | -870 | -1.441 | -17 | 975 | 90 | 303 | 420 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.203 | 1.161 | 937 | 1.135 | 1.593 | 1.326 | 515 | 281 | 212 | 168 | 217 | 498 | 930 | 1.142 |
| Equity | 1.153 | 1.110 | 846 | 1.003 | 1.367 | 1.218 | 348 | -1.124 | -1.141 | -166 | -77 | 226 | 587 | 753 |
| Long-term debt | 0 | 0 | 0 | 0 | 40 | 99 | 136 | 373 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 50 | 92 | 132 | 185 | 9 | 32 | 32 | 353 | 334 | 293 | 272 | 343 | 389 |
| Total debt | 50 | 50 | 92 | 132 | 226 | 108 | 167 | 405 | 353 | 334 | 293 | 272 | 343 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Erhardt Lie | Audit | 0 companies |