| Revenue | DKK 244K | -23% |
| EBITDA | DKK -54K | -320% |
| Net profit | DKK 13K | +134% |
| Total assets | DKK 900K | -2% |
| Equity | DKK 848K | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -1.146 | 481 | 1.579 | 578 | 291 | 198 | -83 | 255 | 20 | -1 | 318 | 244 |
| Staff expenses | -630 | -413 | -366 | -319 | -590 | -500 | -301 | -387 | -256 | -262 | -254 | -248 | -294 | -298 |
| EBITDA | 259 | 144 | -1.512 | 162 | 989 | 78 | -10 | -189 | -339 | -7 | -234 | -248 | 24 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 |
| EBIT | 259 | 144 | -1.512 | 162 | 989 | 78 | -10 | -189 | -339 | -7 | -234 | -248 | 22 | -54 |
| Net financials | -77 | -77 | -1 | -71 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 182 | 67 | -828 | 90 | 978 | 78 | -10 | -189 | -339 | -7 | -234 | -248 | 22 | -54 |
| Tax | 48 | 21 | 342 | 21 | 237 | 17 | -0 | -41 | -75 | -2 | -51 | -151 | 60 | -66 |
| Net profit | 134 | 46 | -1.171 | 69 | 742 | 61 | -10 | -147 | -264 | -6 | -182 | -97 | -38 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.126 | 1.919 | 814 | 812 | 1.492 | 1.613 | 1.718 | 1.550 | 1.459 | 1.148 | 978 | 847 | 922 | 900 |
| Equity | 1.735 | 1.781 | 610 | 680 | 1.421 | 1.482 | 1.472 | 1.325 | 1.061 | 1.055 | 873 | 776 | 835 | 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 138 | 203 | 132 | 71 | 131 | 246 | 225 | 398 | 93 | 105 | 72 | 87 | 53 |
| Total debt | 391 | 138 | 203 | 132 | 71 | 131 | 246 | 225 | 398 | 93 | 105 | 72 | 87 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Founder | Founder | 2003 | — | — |
AA Management | Management | 2012 | — | — |
BE Founder | Founder | 2003 | — | — |
SI Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Adnan Hadi Nour El-Asadi | Founder | 0 companies |
| Ali Adnan Hadi El-Asadi | Management | 0 companies |
| Bader Eddin Ramal | Founder | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Hassaneen El-Asadi | Chairman | 0 companies |