| Revenue | — | — |
| EBITDA | DKK 1,4M | +22% |
| Net profit | DKK 1,9M | +23% |
| Total assets | DKK 12,7M | +19% |
| Equity | DKK 12,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | -3 | -4 | -7 | -4 | -5 | -6 | -5 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -3 | 4 | -4 | -7 | -4 | -5 | -6 | -5 | 1.119 | 1.371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -3 | 4 | -4 | -7 | -4 | -5 | -6 | -5 | 1.119 | 1.371 |
| Net financials | 1.352 | 251 | 518 | 36 | 113 | 2.411 | -17 | 141 | 181 | 1.526 | 1.962 | 1.630 | 2.005 |
| Profit before tax | 1.349 | 248 | 515 | 33 | 117 | 2.406 | -24 | 137 | 176 | 1.521 | 1.957 | 1.623 | 1.998 |
| Tax | 6 | 6 | 5 | 15 | 4 | 9 | -99 | -17 | -19 | 42 | 28 | 110 | 134 |
| Net profit | 1.343 | 241 | 511 | 18 | 113 | 2.398 | 75 | 154 | 195 | 1.479 | 1.928 | 1.512 | 1.864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.482 | 3.552 | 3.849 | 3.667 | 3.679 | 6.275 | 5.923 | 5.965 | 6.050 | 7.606 | 9.343 | 10.627 | 12.699 |
| Equity | 3.187 | 3.332 | 3.744 | 3.662 | 3.674 | 5.969 | 5.914 | 5.960 | 6.045 | 7.411 | 9.225 | 10.620 | 12.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 220 | 105 | 5 | 5 | 307 | 8 | 5 | 5 | 194 | 118 | 7 | 338 |
| Total debt | 295 | 220 | 105 | 5 | 5 | 307 | 8 | 5 | 5 | 194 | 118 | 7 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |