| Revenue | DKK 2,9M | -11% |
| EBITDA | DKK 1,1M | -19% |
| Net profit | DKK 891K | -19% |
| Total assets | DKK 1,9M | -41% |
| Equity | DKK 1M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.636 | 759 | 1.351 | 586 | 1.012 | 634 | 217 | 861 | 694 | 2.350 | 3.012 | 3.220 | 2.864 |
| Staff expenses | -990 | -463 | -640 | -617 | -778 | -303 | -349 | -632 | -506 | -628 | -664 | -1.669 | -1.725 |
| EBITDA | 1.646 | 299 | 711 | -31 | 232 | 239 | -131 | 230 | 188 | 1.721 | 2.348 | 1.409 | 1.140 |
| Depreciation & amort. | 63 | 2 | -12 | -82 | -77 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 |
| EBIT | 1.583 | 298 | 698 | -113 | 154 | 239 | -131 | 230 | 188 | 1.721 | 2.341 | 1.409 | 1.140 |
| Net financials | -34 | 0 | -11 | 8 | -1 | -1 | -1 | -2 | -3 | -12 | -16 | 1 | 6 |
| Profit before tax | 1.549 | 298 | 688 | -60 | 153 | 239 | -132 | 228 | 186 | 1.710 | 2.325 | 1.409 | 1.145 |
| Tax | 391 | 75 | 172 | 23 | 35 | 53 | -28 | 51 | 41 | 378 | 514 | 311 | 254 |
| Net profit | 1.158 | 223 | 516 | -83 | 118 | 186 | -104 | 177 | 145 | 1.332 | 1.811 | 1.098 | 891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.930 | 538 | 1.105 | 991 | 560 | 633 | 298 | 685 | 634 | 2.229 | 3.068 | 3.221 | 1.896 |
| Equity | 1.283 | 356 | 647 | 64 | 182 | 311 | 21 | 198 | 270 | 1.457 | 1.936 | 1.223 | 1.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.620 | 174 | 451 | 926 | 366 | 322 | 277 | 488 | 365 | 772 | 1.111 | 1.998 | 880 |
| Total debt | 1.620 | 174 | 451 | 926 | 366 | 322 | 277 | 488 | 365 | 772 | 1.111 | 1.998 | 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
LA Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRANKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Lars Anker Trankjær | Management | 0 companies |