| Revenue | DKK -1,8M | -1120% |
| EBITDA | DKK -2,1M | -331% |
| Net profit | DKK 8,9M | -68% |
| Total assets | DKK 448,1M | +10% |
| Equity | DKK 346,9M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -247 | -1.600 | -738 | 179 | -1.826 |
| Staff expenses | -0 | -150 | -388 | -670 | -288 |
| EBITDA | -247 | -1.750 | -1.126 | -491 | -2.114 |
| Depreciation & amort. | -42 | -42 | -42 | -42 | -46 |
| EBIT | -289 | -1.791 | -1.168 | -533 | -2.160 |
| Net financials | 34.970 | 10.496 | 30.529 | 35.654 | 14.967 |
| Profit before tax | 34.681 | 8.705 | 29.361 | 35.121 | 12.807 |
| Tax | 7.428 | 2 | 1.909 | 6.839 | 3.861 |
| Net profit | 27.254 | 8.703 | 27.460 | 28.270 | 8.942 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 347.950 | 372.559 | 407.709 | 407.599 | 448.119 |
| Equity | 306.134 | 307.217 | 329.676 | 347.946 | 346.888 |
| Long-term debt | 5 | 5 | 5 | 5 | 5 |
| Short-term debt | 41.798 | 65.337 | 77.918 | 59.533 | 100.936 |
| Total debt | 41.803 | 65.342 | 77.923 | 59.538 | 100.941 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|