| Revenue | DKK 0 | — |
| EBITDA | DKK -44K | -18% |
| Net profit | DKK -58K | -113% |
| Total assets | DKK 7,7M | -2% |
| Equity | DKK 7,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -43 | -30 | -15 | -13 | 6 | -6 | -91 | -52 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -43 | -30 | -15 | -13 | 6 | -6 | -91 | -52 | -21 | -30 | -39 | -38 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -5 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -43 | -30 | -15 | -13 | 4 | -11 | -96 | -55 | -21 | -30 | -39 | -38 | -44 |
| Net financials | 89 | 175 | -108 | 540 | 723 | 451 | -17 | 95 | -135 | 923 | 47 | -161 | 570 | -12 |
| Profit before tax | 55 | 131 | -138 | 525 | 709 | 455 | -28 | -1 | -190 | 902 | 18 | -200 | 532 | -57 |
| Tax | -0 | -0 | -0 | 2 | -15 | 103 | -4 | 0 | 3 | 153 | 5 | 0 | 76 | 1 |
| Net profit | 55 | 131 | -138 | 523 | 724 | 353 | -24 | -1 | -193 | 749 | 13 | -201 | 456 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.921 | 6.552 | 6.364 | 6.838 | 7.512 | 7.842 | 7.738 | 7.684 | 7.436 | 8.247 | 7.643 | 7.392 | 7.789 | 7.672 |
| Equity | 6.416 | 6.498 | 6.311 | 6.784 | 7.508 | 7.810 | 7.734 | 7.680 | 7.432 | 8.126 | 7.639 | 7.381 | 7.779 | 7.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 54 | 53 | 54 | 4 | 32 | 4 | 4 | 4 | 120 | 4 | 11 | 10 | 12 |
| Total debt | 505 | 54 | 53 | 54 | 4 | 32 | 4 | 4 | 4 | 120 | 4 | 11 | 10 | 12 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Brøchner | Chairman | 0 companies |
| Dorte Klockmann Søgaard | Chairman | 0 companies |
| Niels Anker Hansen | Board of Directors | 0 companies |