| Revenue | DKK -3K | +5% |
| EBITDA | DKK -3K | -5% |
| Net profit | DKK 126K | +172% |
| Total assets | DKK 591K | +27% |
| Equity | DKK 585K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | 45 | -16 | -8 | -7 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 |
| Staff expenses | -160 | -297 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -201 | -252 | -16 | -8 | -7 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -201 | -252 | -16 | -8 | -7 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 |
| Net financials | 472 | 114 | -241 | -134 | -66 | -68 | 214 | 107 | 390 | -105 | -195 | 1 | 49 | 129 |
| Profit before tax | 271 | -138 | -257 | -143 | -73 | -71 | 211 | 105 | 387 | -108 | -197 | -2 | 46 | 126 |
| Tax | -38 | -28 | 31 | 11 | -3 | 4 | 0 | -1 | -1 | 27 | -2 | -1 | -1 | -1 |
| Net profit | 309 | -111 | -287 | -154 | -70 | -75 | 211 | 105 | 388 | -135 | -196 | -1 | 47 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 736 | 550 | 295 | 225 | 150 | 361 | 417 | 805 | 615 | 420 | 418 | 465 | 591 |
| Equity | 890 | 730 | 442 | 289 | 219 | 144 | 355 | 411 | 799 | 609 | 413 | 412 | 459 | 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 6 | 108 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 28 | 6 | 108 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|