| Revenue | DKK 1,8M | +19% |
| EBITDA | DKK 4,1M | +68% |
| Net profit | DKK 3M | +103% |
| Total assets | DKK 37M | +11% |
| Equity | DKK 908K | +144% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 1.490 | 1.774 |
| Staff expenses | -0 | -0 |
| EBITDA | 2.421 | 4.069 |
| Depreciation & amort. | -0 | -0 |
| EBIT | 2.421 | 4.069 |
| Net financials | -953 | -698 |
| Profit before tax | 1.468 | 3.370 |
| Tax | -0 | 394 |
| Net profit | 1.468 | 2.976 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 33.385 | 37.031 |
| Equity | -2.068 | 908 |
| Long-term debt | 436 | 507 |
| Short-term debt | 35.017 | 35.222 |
| Total debt | 35.453 | 35.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2007 | — | — |
ST Founder | Founder | 2003 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
NG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SL Management | Management | 2008 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
EJ Management | Management | 2008 | — | — |
PG Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Poul Refstrup | Management | 0 companies |
| Sannie Tvermoes | Founder | 0 companies |
| Per-Henrik Schultz-Jensen | Chief Executive Officer | 0 companies |
| Niels Gyde Poulsen | Chief Executive Officer | 0 companies |
| Steen Larsen | Management | 0 companies |
| Philip Marker | Chief Executive Officer | 0 companies |
| Erik Juul Nielsen | Management | 0 companies |
| Peter Goth Engel | Management | 0 companies |
| Torgny Pahle | Chairman | 0 companies |
| Lars Emborg Jensen | Board of Directors | 0 companies |