| Revenue | DKK 561,4M | +6% |
| EBITDA | DKK 32,4M | +28% |
| Net profit | DKK 26,3M | +25% |
| Total assets | DKK 223,7M | +23% |
| Equity | DKK 98,9M | +36% |
| Employees | 134 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 692.341 | 493.210 | 546.583 | 529.831 | 561.372 |
| Staff expenses | -86.832 | -76.409 | -64.728 | -76.738 | -72.013 |
| EBITDA | 66.464 | 48.611 | 37.121 | 25.363 | 32.380 |
| Depreciation & amort. | -450 | -248 | -324 | -460 | -650 |
| EBIT | 66.014 | 48.363 | 36.797 | 24.903 | 31.730 |
| Net financials | 1.501 | 1.289 | 2.626 | 2.060 | 2.061 |
| Profit before tax | 67.515 | 49.652 | 39.423 | 26.963 | 33.792 |
| Tax | 15.010 | 10.948 | 8.665 | 5.972 | 7.525 |
| Net profit | 52.505 | 38.704 | 30.758 | 20.991 | 26.267 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 249.140 | 196.349 | 206.626 | 181.768 | 223.679 |
| Equity | 97.505 | 88.532 | 80.758 | 72.649 | 98.916 |
| Long-term debt | 11.967 | 10.859 | 8.992 | 6.175 | 5.094 |
| Short-term debt | 121.779 | 91.958 | 103.011 | 95.088 | 103.339 |
| Total debt | 133.746 | 102.817 | 112.003 | 101.264 | 108.433 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EP Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 2003 – 2012 | |
| Deputy Chairman | 2018 – 2019 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pedersen | Chief Executive Officer | 0 companies |
| Carl Ole Andreasen | Board of Directors | 0 companies |
| Arne Lindhardt Andersen | Chairman | 0 companies |
| Per Christian Jensen | Board of Directors | 0 companies |
| Feri Andersen | Board of Directors | 0 companies |
| Frede Clausen | Deputy Chairman | 0 companies |
| Leif Odgaard | Board of Directors | 0 companies |
| Leif Holmgård Nielsen | Board of Directors | 0 companies |
| Gunnar Klug | Board of Directors | 0 companies |
| Brian Kjempe Brandt | Board of Directors | 0 companies |
| Henrik Norman Thomsen | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |