| Revenue | DKK 14,3M | -14% |
| EBITDA | DKK 507K | -88% |
| Net profit | DKK 153K | -95% |
| Total assets | DKK 48,2M | +12% |
| Equity | DKK 18,9M | +0% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | -777 | 2.801 | 5.580 | 7.656 | 8.788 | 12.365 | 11.765 | 9.715 | 11.671 | 12.635 | 16.652 | 14.257 |
| Staff expenses | -0 | -0 | -0 | -0 | -4.350 | -5.913 | -6.217 | -6.821 | -8.128 | -9.506 | -11.524 | -12.502 | -13.750 |
| EBITDA | 892 | -777 | 2.801 | 5.580 | 3.306 | 2.875 | 6.147 | 4.943 | 1.535 | 2.105 | 1.083 | 4.150 | 507 |
| Depreciation & amort. | -846 | -1.572 | -1.961 | -2.205 | -703 | -283 | -740 | -827 | -573 | -322 | -327 | -232 | -294 |
| EBIT | 45 | -2.349 | 840 | 3.375 | 2.603 | 2.592 | 5.407 | 4.117 | 962 | 1.783 | 755 | 3.919 | 213 |
| Net financials | -21 | -25 | -16 | -34 | -31 | 26 | -12 | 11 | -130 | 222 | 50 | 36 | 11 |
| Profit before tax | 24 | -2.374 | 823 | 3.341 | 2.572 | 2.619 | 5.395 | 4.128 | 832 | 2.005 | 805 | 3.955 | 224 |
| Tax | 6 | -503 | 191 | 822 | 575 | 589 | 1.196 | 915 | 211 | 402 | 171 | 872 | 71 |
| Net profit | 18 | -1.871 | 632 | 2.519 | 1.997 | 2.030 | 4.199 | 3.213 | 620 | 1.603 | 634 | 3.083 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.733 | 9.637 | 9.601 | 11.968 | 14.887 | 20.716 | 26.727 | 38.871 | 32.694 | 34.617 | 42.164 | 43.044 | 48.208 |
| Equity | 264 | -1.136 | 136 | 2.803 | 4.817 | 5.867 | 10.046 | 13.149 | 13.769 | 15.217 | 15.812 | 18.795 | 18.853 |
| Long-term debt | 3.800 | 0 | 0 | 0 | 0 | 0 | 0 | 207 | 497 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.668 | 10.774 | 9.465 | 9.165 | 10.070 | 14.849 | 16.681 | 25.515 | 18.428 | 19.400 | 26.352 | 24.250 | 29.355 |
| Total debt | 5.468 | 10.774 | 9.465 | 9.165 | 10.070 | 14.849 | 16.681 | 25.722 | 18.925 | 19.400 | 26.352 | 24.250 | 29.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Founder | Founder | 2003 | — | — |
PE Founder | Founder | 2003 | — | — |
PC Founder | Founder | 2003 | — | — |
JK Founder | Founder | 2003 | — | — |
ML Management | Management | 2008 | — | — |
TL Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KONDITORBAGER A/S | Company | 25.0% | 0.0% | 2024 |
HEDEGAARD & CHRISTENSEN HOLDING A/S | Company | 20.0% | 5.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dammand Iversen | Founder | 0 companies |
| Poul Ejnar Wiegand Pedersen | Founder | 0 companies |
| Paw Christensen | Founder | 0 companies |
| Jesper Kirkegaard | Founder | 0 companies |
| Morten Lapholm | Management | 0 companies |
| Thomas Langskov Magnussen | Founder | 0 companies |
| Kenneth Haldron Larsen | Board of Directors | 0 companies |
| Klaus Bomholdt Nielsen | Board of Directors | 0 companies |
| Uwe Fridrich Birkkjær | Deputy Chairman | 0 companies |
| Allan Kjær Ringe | Chairman | 0 companies |
| Herluf Uldall Vind Nielsen | Board of Directors | 0 companies |
| Ronnie Birkkjær Nielsen | Board of Directors | 0 companies |
| Tommy Digemose | Board of Directors | 0 companies |
| Anne Susanne Thulstrup Mortensen | Board of Directors | 0 companies |
| Henrik Hougaard Meihlen | Board of Directors | 0 companies |
| Uffe Georgsen | Deputy Chairman | 0 companies |
| Laila Christensen | Board of Directors | 0 companies |
| Torben Berg Jensen | Board of Directors | 0 companies |
| Teddy Krogh Jensen | Board of Directors | 0 companies |
| Kim Eriksen | Board of Directors | 0 companies |
| Dan Richart Christensen | Chairman | 0 companies |
| Palle Kjær | Deputy Chairman | 0 companies |
| Pia Bahr Andersen | Board of Directors | 0 companies |
| Suna Connie Meihlen | Chairman | 0 companies |
| Henrik Kristensen | Board of Directors | 0 companies |
| Søren Holm Christensen | Board of Directors | 0 companies |
| Erik Thønning Jensen | Board of Directors | 0 companies |
| Ulla Helene Lock Aagaard | Board of Directors | 0 companies |
| Niels Bo Sørensen | Board of Directors | 0 companies |
| Michael Wied Nellemann | Board of Directors | 0 companies |
| Tina Haack Jensen | Board of Directors | 0 companies |
| Jørn Stadel Petersen | Board of Directors | 0 companies |