| Revenue | — | — |
| EBITDA | DKK -542K | -190% |
| Net profit | DKK 5M | +888% |
| Total assets | DKK 58,4M | +10% |
| Equity | DKK 54,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -69 | -74 | -122 | -187 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -74 | -122 | -187 | -542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -74 | -122 | -187 | -542 |
| Net financials | -383 | 3.790 | 5.150 | 756 | 5.605 |
| Profit before tax | -452 | 3.716 | 5.028 | 569 | 5.063 |
| Tax | -30 | 629 | 1.137 | 61 | 45 |
| Net profit | -422 | 3.088 | 3.891 | 508 | 5.018 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 42.671 | 48.434 | 52.486 | 53.042 | 58.414 |
| Equity | 42.584 | 45.623 | 49.466 | 49.923 | 54.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 2.811 | 3.021 | 3.119 | 3.473 |
| Total debt | 88 | 2.811 | 3.021 | 3.119 | 3.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2014 | — | — |
KZ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Kjær | Management | 0 companies |
| Kristine Zeest Leth | Management | 0 companies |
| Peter Rahbek Hansen | Board of Directors | 0 companies |
| Jan Leth Christensen | Chairman | 0 companies |