| Revenue | — | — |
| EBITDA | DKK -1M | -38% |
| Net profit | DKK 848K | -69% |
| Total assets | DKK 95,2M | +2% |
| Equity | DKK 92,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -43 | -126 | -847 | -724 | — |
| Staff expenses | -122 | -0 | -0 | -0 | -0 |
| EBITDA | -165 | -126 | -847 | -724 | -1.002 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -126 | -847 | -724 | -1.002 |
| Net financials | 523 | 5.542 | 1.773 | 3.473 | 1.752 |
| Profit before tax | 358 | 5.416 | 926 | 2.749 | 749 |
| Tax | 22 | 20 | 36 | -4 | -99 |
| Net profit | 336 | 5.396 | 890 | 2.753 | 848 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 83.757 | 89.390 | 90.300 | 92.907 | 95.164 |
| Equity | 82.980 | 88.375 | 89.265 | 92.018 | 92.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 777 | 1.015 | 1.034 | 889 | 2.298 |
| Total debt | 777 | 1.015 | 1.034 | 889 | 2.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2014 | — | — |
KZ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Kjær | Management | 0 companies |
| Kristine Zeest Leth | Management | 0 companies |
| Peter Rahbek Hansen | Board of Directors | 0 companies |
| Jan Leth Christensen | Chairman | 0 companies |