| Revenue | DKK -16K | +10% |
| EBITDA | DKK -16K | -10% |
| Net profit | DKK 554 | -96% |
| Total assets | DKK 413K | +0% |
| Equity | DKK 405K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 144 | 184 | 48 | 128 | 477 | 242 | -11 | -8 | -11 | -13 | -13 | -15 | -16 |
| Staff expenses | -184 | -62 | -72 | -39 | -73 | -191 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 82 | 112 | 10 | 54 | 57 | 25 | -11 | -8 | -11 | -13 | -13 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 82 | 112 | 10 | 54 | 57 | 25 | -11 | -8 | -11 | -13 | -13 | -15 | -16 |
| Net financials | -64 | -61 | -65 | -0 | 4 | 9 | 14 | 8 | 6 | 36 | 11 | 17 | 30 | 17 |
| Profit before tax | -42 | 21 | 48 | 9 | 59 | 66 | 39 | -3 | -2 | 25 | -1 | 4 | 15 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 0 | -0 |
| Net profit | -42 | 21 | 48 | 9 | 59 | 66 | 39 | -3 | -1 | 25 | -1 | 4 | 15 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 121 | 276 | 244 | 334 | 406 | 460 | 371 | 367 | 394 | 392 | 396 | 412 | 413 |
| Equity | -1.334 | -1.313 | -1.265 | 202 | 260 | 327 | 365 | 363 | 362 | 386 | 386 | 390 | 405 | 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.381 | 1.434 | 1.541 | 42 | 74 | 79 | 95 | 8 | 5 | 8 | 6 | 7 | 7 | 8 |
| Total debt | 1.381 | 1.434 | 1.541 | 42 | 74 | 79 | 95 | 8 | 5 | 8 | 6 | 7 | 7 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2003 | — | — |
HM Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELGE MUNK HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henriksen | Management | 0 companies |
| Helge Munk | Management | 0 companies |
| Kei Simon Pedersen | Board of Directors | 0 companies |
| Brian Vinter | Chairman | 0 companies |
| Henning Martinussen | Board of Directors | 0 companies |
| Søren Frandsen Nielsen | Board of Directors | 0 companies |
| Anders Sejersbøl | Board of Directors | 0 companies |