| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 540K | -10% |
| Net profit | DKK 489K | +11% |
| Total assets | DKK 3M | -32% |
| Equity | DKK 2,3M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.339 | 1.803 | 1.860 | 1.578 | 1.623 | 1.374 | 1.471 | 1.558 | 1.211 | 1.365 | 1.951 | 1.426 | 1.242 | 1.273 |
| Staff expenses | -491 | -612 | -734 | -806 | -728 | -648 | -837 | -661 | -625 | -865 | -964 | -945 | -640 | -733 |
| EBITDA | 848 | 1.191 | 1.126 | 772 | 896 | 726 | 634 | 897 | 587 | 500 | 988 | 481 | 602 | 540 |
| Depreciation & amort. | 4 | 4 | -4 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 844 | 1.187 | 1.123 | 768 | 895 | 726 | 634 | 897 | 587 | 500 | 988 | 481 | 602 | 540 |
| Net financials | -7 | -25 | -66 | -15 | -9 | -10 | -30 | 31 | 25 | -43 | -18 | 19 | -37 | 87 |
| Profit before tax | 837 | 1.162 | 1.057 | 752 | 886 | 716 | 604 | 928 | 612 | 457 | 969 | 500 | 565 | 627 |
| Tax | 216 | 302 | 267 | 182 | 198 | 158 | 134 | 204 | 135 | 101 | 214 | 112 | 125 | 138 |
| Net profit | 621 | 860 | 790 | 571 | 688 | 558 | 470 | 723 | 477 | 357 | 755 | 389 | 440 | 489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.461 | 5.001 | 4.869 | 4.155 | 4.216 | 4.074 | 3.936 | 3.834 | 3.846 | 3.170 | 5.482 | 3.832 | 4.401 | 2.974 |
| Equity | 1.821 | 2.181 | 2.371 | 2.342 | 2.530 | 2.438 | 2.358 | 2.581 | 2.358 | 2.315 | 2.720 | 2.358 | 2.448 | 2.337 |
| Long-term debt | 0 | 267 | 228 | 128 | 133 | 158 | 133 | 204 | 135 | 101 | 208 | 101 | 125 | 138 |
| Short-term debt | 2.640 | 2.553 | 2.270 | 1.685 | 1.553 | 1.478 | 1.445 | 1.049 | 1.353 | 754 | 2.555 | 1.373 | 1.828 | 499 |
| Total debt | 2.640 | 2.819 | 2.498 | 1.813 | 1.686 | 1.636 | 1.579 | 1.253 | 1.488 | 855 | 2.763 | 1.474 | 1.952 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2004 | — | — |
CG Management | Management | 2025 | — | — |
JJ Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VENDSYSSEL TRADING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Grandjean Bamberger | Management | 0 companies |
| Christian Grandjean Bamberger | Management | 0 companies |
| Jens Juel | Founder | 0 companies |
| Frederik Bamberger | Board of Directors | 0 companies |
| Jesper Grandjean Bamberger | Board of Directors | 0 companies |
| Anne-Grethe Jørgensen | Board of Directors | 0 companies |
| Preben Edvard Kønig | Board of Directors | 0 companies |
| Mads Friis | Board of Directors | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |