| Revenue | — | — |
| EBITDA | DKK -13K | +33% |
| Net profit | DKK 321K | -44% |
| Total assets | DKK 3,2M | +4% |
| Equity | DKK 3,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 6 | — | — | — | -6 | -6 | -7 | -7 | — | -8 | -11 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 6 | 0 | 0 | 0 | -6 | -6 | -7 | -7 | -7 | -8 | -11 | -19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 6 | 0 | 0 | 0 | -6 | -6 | -7 | -7 | -7 | -8 | -11 | -19 | -13 |
| Net financials | -57 | -156 | 0 | 0 | 0 | 252 | 358 | 583 | 602 | 344 | 443 | 671 | 602 | 347 |
| Profit before tax | -50 | -149 | 0 | 0 | 0 | 246 | 352 | 577 | 595 | 337 | 435 | 660 | 582 | 334 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 2 | -0 | -0 | -0 | 8 | 14 |
| Net profit | -50 | -149 | 0 | 0 | 0 | 246 | 352 | 579 | 593 | 337 | 435 | 660 | 575 | 321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 784 | 799 | 0 | 0 | 0 | 1.135 | 1.384 | 1.803 | 2.042 | 2.004 | 2.237 | 2.679 | 3.082 | 3.216 |
| Equity | 778 | 793 | 0 | 0 | 0 | 1.124 | 1.373 | 1.792 | 1.984 | 1.946 | 2.231 | 2.671 | 3.066 | 3.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 14 |
| Short-term debt | -6 | -6 | 0 | 0 | 0 | 12 | 12 | 12 | 58 | 58 | 6 | 8 | 8 | 16 |
| Total debt | -6 | -6 | 0 | 0 | 0 | 12 | 12 | 12 | 58 | 58 | 6 | 8 | 16 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|